Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
168
JPY
|
-1,18%
|
|
+1,20%
|
0,00%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
18.049
|
13.864
|
11.928
|
8.789
|
7.847
|
4.395
|
-
|
Bedrijfswaarde
1 |
14.748
|
9.351
|
7.673
|
2.572
|
1.902
|
4.395
|
4.395
|
K/w-verhouding
|
32,6
x
|
18,9
x
|
21,2
x
|
10,9
x
|
17,4
x
|
7,2
x
|
6,66
x
|
Dividendrendement
|
0,58%
|
0,94%
|
1,1%
|
1,49%
|
1,67%
|
3,57%
|
4,17%
|
Marktkapitalisatie/omzet
|
2,38
x
|
1,49
x
|
1,33
x
|
0,94
x
|
0,97
x
|
0,51
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
2,38
x
|
1,49
x
|
1,33
x
|
0,94
x
|
0,97
x
|
0,51
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
12,6
x
|
7,13
x
|
10,5
x
|
4,48
x
|
4,15
x
|
Bedrijfswaarde/FCF
|
42.269.683
x
|
16.907.124
x
|
-90.165.884
x
|
-
|
-56.053.243
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-0%
|
-
|
-
|
Price to Book
|
3,62
x
|
2,47
x
|
1,98
x
|
1,32
x
|
1,13
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
26.158
|
26.158
|
26.158
|
26.158
|
26.158
|
26.158
|
-
|
Referentieprijs
2 |
690,0
|
530,0
|
456,0
|
336,0
|
300,0
|
168,0
|
168,0
|
Datum van publicatie
|
16/08/19
|
17/08/20
|
16/08/21
|
16/08/22
|
16/08/23
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.568
|
9.312
|
8.942
|
9.347
|
8.079
|
8.580
|
8.970
|
EBITDA
1 |
-
|
-
|
948,1
|
1.233
|
750,5
|
980
|
1.060
|
Bedrijfsresultaat (EBIT)
1 |
866
|
1.047
|
916
|
1.208
|
725
|
950
|
1.030
|
Operationele Marge
|
11,44%
|
11,24%
|
10,24%
|
12,92%
|
8,97%
|
11,07%
|
11,48%
|
Resultaat voor belastingen (EBT)
|
874
|
1.090
|
908
|
1.252
|
725
|
-
|
-
|
Nettowinst (verlies)
1 |
553
|
731
|
562
|
809
|
451
|
610
|
660
|
Nettomarge
|
7,31%
|
7,85%
|
6,28%
|
8,66%
|
5,58%
|
7,11%
|
7,36%
|
WPA
2 |
21,16
|
27,97
|
21,49
|
30,95
|
17,27
|
23,32
|
25,23
|
Free Cash Flow
|
427
|
820
|
-132,3
|
-
|
-140
|
-
|
-
|
FCF-marge
|
5,64%
|
8,81%
|
-1,48%
|
-
|
-1,73%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
77,22%
|
112,18%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,000
|
5,000
|
5,000
|
5,000
|
5,000
|
6,000
|
7,000
|
Datum van publicatie
|
16/08/19
|
17/08/20
|
16/08/21
|
16/08/22
|
16/08/23
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
5.536
|
2.557
|
5.150
|
1.943
|
2.216
|
4.223
|
2.363
|
1.124
|
2.840
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
619
|
63
|
584
|
347
|
45
|
344
|
440
|
-501
|
-455
|
Operationele Marge
|
-
|
11,18%
|
2,46%
|
11,34%
|
17,86%
|
2,03%
|
8,15%
|
18,62%
|
-44,57%
|
-16,02%
|
Resultaat voor belastingen (EBT)
1 |
-
|
626
|
109
|
627
|
347
|
46
|
345
|
438
|
-496
|
-449
|
Nettowinst (verlies)
1 |
-
|
388
|
82
|
414
|
226
|
13
|
209
|
287
|
-527
|
-487
|
Nettomarge
|
-
|
7,01%
|
3,21%
|
8,04%
|
11,63%
|
0,59%
|
4,95%
|
12,15%
|
-46,89%
|
-17,15%
|
WPA
2 |
-
|
14,86
|
3,160
|
15,86
|
8,630
|
0,5300
|
8,000
|
10,97
|
-20,15
|
-18,65
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
10/02/21
|
11/11/21
|
10/02/22
|
12/05/22
|
11/11/22
|
10/02/23
|
11/05/23
|
10/11/23
|
13/02/24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.301
|
4.513
|
4.255
|
6.217
|
5.945
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
427
|
820
|
-132
|
-
|
-140
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
13,8%
|
9,7%
|
12,8%
|
6,6%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
14,7%
|
16%
|
12,6%
|
16%
|
8,69%
|
-
|
-
|
Totale activa
1 |
3.763
|
4.561
|
4.445
|
5.047
|
5.189
|
-
|
-
|
Nettoactief per aandeel
|
191,0
|
214,0
|
231,0
|
254,0
|
266,0
|
-
|
-
|
Cashflow per aandeel
|
22,30
|
29,10
|
22,50
|
31,70
|
18,20
|
-
|
-
|
Capex
|
42
|
9
|
22
|
45
|
39
|
-
|
-
|
Capex/omzet
|
0,55%
|
0,1%
|
0,25%
|
0,48%
|
0,48%
|
-
|
-
|
Datum van publicatie
|
16/08/19
|
17/08/20
|
16/08/21
|
16/08/22
|
16/08/23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 27,92 mln. | | -3,33% | 249 mld. | | +10,09% | 18,86 mld. | | 0,00% | 17,37 mld. | | -1,32% | 10,65 mld. | | -7,73% | 10,26 mld. | | +3,86% | 6,72 mld. | | +9,76% | 5,94 mld. | | -0,06% | 4,55 mld. | | -16,98% | 3,83 mld. |
Cosmetica & Parfums
|