Beurs gesloten -
Bombay S.E.
12:00:50 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
660,8
INR
|
-1,68%
|
|
-2,95%
|
-10,70%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.046
|
17.054
|
52.910
|
76.830
|
115.865
|
183.146
|
-
|
-
|
Bedrijfswaarde
1 |
35.046
|
17.054
|
52.910
|
76.830
|
112.409
|
181.321
|
180.813
|
175.362
|
K/w-verhouding
|
14,1
x
|
6,16
x
|
21,7
x
|
20,4
x
|
25,7
x
|
43,3
x
|
28,6
x
|
22,5
x
|
Dividendrendement
|
3,78%
|
12,3%
|
2,75%
|
2,84%
|
1,88%
|
1,21%
|
1,65%
|
1,98%
|
Marktkapitalisatie/omzet
|
1,18
x
|
0,46
x
|
1,25
x
|
1,38
x
|
1,54
x
|
2,11
x
|
1,77
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
0,46
x
|
1,25
x
|
1,38
x
|
1,49
x
|
2,09
x
|
1,75
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
4,57
x
|
13,9
x
|
16,6
x
|
18,6
x
|
22,8
x
|
18,4
x
|
14,5
x
|
Bedrijfswaarde/FCF
|
-246
x
|
4,72
x
|
12
x
|
16,1
x
|
49,4
x
|
28,3
x
|
24,3
x
|
20
x
|
FCF Yield
|
-0,41%
|
21,2%
|
8,33%
|
6,2%
|
2,02%
|
3,54%
|
4,12%
|
4,99%
|
Price to Book
|
4,57
x
|
2,55
x
|
5,92
x
|
6,99
x
|
8,92
x
|
12,9
x
|
10,6
x
|
8,48
x
|
Aantal aandelen (in duizenden)
|
276.745
|
276.958
|
277.088
|
277.088
|
277.088
|
277.410
|
-
|
-
|
Referentieprijs
2 |
126,6
|
61,58
|
191,0
|
277,3
|
418,2
|
660,2
|
660,2
|
660,2
|
Datum van publicatie
|
30/05/19
|
11/05/20
|
12/05/21
|
29/04/22
|
13/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.609
|
37.433
|
42.281
|
55.534
|
75.199
|
86.692
|
103.362
|
122.134
|
EBITDA
1 |
3.356
|
3.728
|
3.794
|
4.638
|
6.041
|
7.953
|
9.806
|
12.056
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.363
|
3.398
|
4.164
|
5.450
|
6.630
|
8.471
|
10.685
|
Operationele Marge
|
-
|
8,98%
|
8,04%
|
7,5%
|
7,25%
|
7,65%
|
8,2%
|
8,75%
|
Resultaat voor belastingen (EBT)
1 |
3.495
|
3.795
|
3.521
|
5.004
|
5.973
|
5.432
|
8.548
|
10.992
|
Nettowinst (verlies)
1 |
2.493
|
2.769
|
2.440
|
3.764
|
4.519
|
4.233
|
6.464
|
8.312
|
Nettomarge
|
8,42%
|
7,4%
|
5,77%
|
6,78%
|
6,01%
|
4,88%
|
6,25%
|
6,81%
|
WPA
2 |
8,989
|
9,998
|
8,805
|
13,58
|
16,29
|
15,25
|
23,06
|
29,34
|
Free Cash Flow
1 |
-142,3
|
3.613
|
4.408
|
4.762
|
2.274
|
6.410
|
7.455
|
8.754
|
FCF-marge
|
-0,48%
|
9,65%
|
10,42%
|
8,57%
|
3,02%
|
7,39%
|
7,21%
|
7,17%
|
Kasstroomconversie (ebitda)
|
-
|
96,91%
|
116,19%
|
102,67%
|
37,64%
|
80,6%
|
76,02%
|
72,62%
|
Kasstroomconversie (nettowinst)
|
-
|
130,46%
|
180,66%
|
126,49%
|
50,31%
|
151,42%
|
115,34%
|
105,33%
|
Dividend per aandeel
2 |
4,781
|
7,594
|
5,250
|
7,875
|
7,875
|
7,967
|
10,87
|
13,10
|
Datum van publicatie
|
30/05/19
|
11/05/20
|
12/05/21
|
29/04/22
|
13/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.962
|
10.757
|
12.685
|
9.632
|
18.580
|
14.636
|
17.789
|
14.960
|
22.608
|
19.385
|
20.437
|
19.688
|
27.426
|
21.693
|
EBITDA
1 |
1.109
|
1.031
|
1.010
|
1.231
|
1.317
|
1.081
|
1.416
|
1.546
|
1.563
|
1.516
|
1.783
|
1.322
|
1.605
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.010
|
937
|
910,9
|
1.114
|
1.190
|
-
|
1.287
|
1.410
|
1.426
|
1.327
|
1.471
|
1.385
|
1.745
|
1.756
|
Operationele Marge
|
7,23%
|
8,71%
|
7,18%
|
11,56%
|
6,4%
|
-
|
7,23%
|
9,43%
|
6,31%
|
6,84%
|
7,2%
|
7,03%
|
6,36%
|
8,09%
|
Resultaat voor belastingen (EBT)
1 |
996,3
|
1.091
|
1.148
|
1.202
|
1.296
|
-
|
1.431
|
1.483
|
1.553
|
1.505
|
1.544
|
1.309
|
1.685
|
-
|
Nettowinst (verlies)
1 |
537,9
|
830,6
|
867,3
|
911,7
|
976,7
|
1.009
|
1.078
|
1.127
|
1.177
|
1.138
|
1.201
|
1.115
|
1.327
|
1.192
|
Nettomarge
|
3,85%
|
7,72%
|
6,84%
|
9,47%
|
5,26%
|
6,89%
|
6,06%
|
7,53%
|
5,2%
|
5,87%
|
5,88%
|
5,66%
|
4,84%
|
5,49%
|
WPA
|
-
|
2,996
|
3,128
|
3,289
|
3,521
|
3,638
|
3,889
|
-
|
4,240
|
4,100
|
-
|
4,300
|
5,300
|
4,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/21
|
12/05/21
|
4/08/21
|
19/10/21
|
17/01/22
|
29/04/22
|
25/07/22
|
18/10/22
|
24/01/23
|
13/05/23
|
29/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
3.456
|
1.825
|
2.333
|
7.784
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-142
|
3.613
|
4.408
|
4.762
|
2.274
|
6.410
|
7.455
|
8.755
|
ROE (netto-inkomsten/eigen vermogen)
|
35,1%
|
38,5%
|
31%
|
37,6%
|
37,7%
|
37%
|
40,7%
|
43,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
16,7%
|
13,1%
|
9,9%
|
10,4%
|
11,4%
|
Totale activa
1 |
-
|
-
|
-
|
22.511
|
34.581
|
42.760
|
62.151
|
72.910
|
Nettoactief per aandeel
2 |
27,70
|
24,20
|
32,30
|
39,70
|
46,90
|
51,20
|
62,10
|
77,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
80,3
|
84,7
|
18,8
|
96,3
|
411
|
415
|
482
|
562
|
Capex/omzet
|
0,27%
|
0,23%
|
0,04%
|
0,17%
|
0,55%
|
0,48%
|
0,47%
|
0,46%
|
Datum van publicatie
|
30/05/19
|
11/05/20
|
12/05/21
|
29/04/22
|
13/05/23
|
-
|
-
|
-
|
Laatste slotkoers
660,2
INR Gemiddelde koersdoel
873
INR Spread / Gemiddelde doel +32,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,96% | 191 mld. | | +3,37% | 167 mld. | | +2,79% | 152 mld. | | +3,75% | 99 mld. | | +7,97% | 78,79 mld. | | +24,25% | 75,03 mld. | | -7,58% | 70,51 mld. | | -18,40% | 53,21 mld. | | -7,32% | 43,78 mld. |
IT Diensten & Consulting - Andere
|