Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,37
AUD
|
+1,81%
|
|
+5,64%
|
+1,20%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.102
|
6.736
|
10.205
|
12.544
|
11.354
|
9.917
|
-
|
-
|
Bedrijfswaarde
1 |
10.598
|
6.438
|
9.784
|
12.006
|
11.837
|
10.530
|
10.676
|
10.478
|
K/w-verhouding
|
29,4
x
|
-108
x
|
-53,6
x
|
4,77
x
|
-65,9
x
|
20,1
x
|
10,1
x
|
7,21
x
|
Dividendrendement
|
4,3%
|
2,27%
|
2,23%
|
8,35%
|
3,23%
|
1,33%
|
3,5%
|
4,81%
|
Marktkapitalisatie/omzet
|
1,53
x
|
1,11
x
|
1,61
x
|
1,35
x
|
1,25
x
|
1,32
x
|
1,22
x
|
1,17
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,06
x
|
1,54
x
|
1,3
x
|
1,31
x
|
1,4
x
|
1,32
x
|
1,24
x
|
Bedrijfswaarde/EBITDA
|
4,82
x
|
5,43
x
|
6,26
x
|
2,52
x
|
4,67
x
|
6,56
x
|
4,58
x
|
3,77
x
|
Bedrijfswaarde/FCF
|
9,71
x
|
10,3
x
|
12
x
|
4,84
x
|
39,1
x
|
-603
x
|
14,4
x
|
17,3
x
|
FCF Yield
|
10,3%
|
9,75%
|
8,33%
|
20,6%
|
2,56%
|
-0,17%
|
6,97%
|
5,77%
|
Price to Book
|
1,1
x
|
0,71
x
|
1,15
x
|
1,17
x
|
1,22
x
|
1,04
x
|
0,96
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
4.974.612
|
4.785.340
|
4.645.432
|
4.616.755
|
4.533.946
|
4.512.457
|
-
|
-
|
Referentieprijs
2 |
2,232
|
1,408
|
2,197
|
2,717
|
2,504
|
2,198
|
2,198
|
2,198
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.274
|
6.075
|
6.337
|
9.269
|
9.050
|
7.541
|
8.105
|
8.473
|
EBITDA
1 |
2.197
|
1.185
|
1.564
|
4.755
|
2.534
|
1.606
|
2.333
|
2.778
|
Bedrijfsresultaat (EBIT)
1 |
1.440
|
446
|
844
|
3.967
|
1.616
|
737,6
|
1.436
|
1.762
|
Operationele Marge
|
19,8%
|
7,34%
|
13,32%
|
42,8%
|
17,86%
|
9,78%
|
17,71%
|
20,79%
|
Resultaat voor belastingen (EBT)
1 |
803
|
122
|
-298
|
3.693
|
213
|
674,8
|
1.567
|
1.909
|
Nettowinst (verlies)
1 |
389
|
-65
|
-195
|
2.669
|
-173
|
403,3
|
921,2
|
1.239
|
Nettomarge
|
5,35%
|
-1,07%
|
-3,08%
|
28,79%
|
-1,91%
|
5,35%
|
11,37%
|
14,62%
|
WPA
2 |
0,0760
|
-0,0130
|
-0,0410
|
0,5700
|
-0,0380
|
0,1095
|
0,2172
|
0,3048
|
Free Cash Flow
1 |
1.091
|
628
|
815
|
2.478
|
303
|
-17,45
|
743,8
|
604,2
|
FCF-marge
|
15%
|
10,34%
|
12,86%
|
26,73%
|
3,35%
|
-0,23%
|
9,18%
|
7,13%
|
Kasstroomconversie (ebitda)
|
49,66%
|
53%
|
52,11%
|
52,11%
|
11,96%
|
-
|
31,88%
|
21,75%
|
Kasstroomconversie (nettowinst)
|
280,46%
|
-
|
-
|
92,84%
|
-
|
-
|
80,73%
|
48,76%
|
Dividend per aandeel
2 |
0,0960
|
0,0320
|
0,0490
|
0,2270
|
0,0810
|
0,0292
|
0,0770
|
0,1058
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
3.216
|
2.859
|
2.943
|
3.394
|
4.006
|
5.263
|
3.696
|
4.526
|
3.133
|
3.575
|
3.684
|
3.831
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
931
|
1.871
|
2.884
|
1.364
|
1.170
|
708
|
966
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
293
|
-
|
282
|
562
|
1.514
|
2.453
|
922
|
694
|
236
|
592,3
|
768,4
|
1.206
|
-
|
-
|
Operationele Marge
|
9,11%
|
-
|
9,58%
|
16,56%
|
37,79%
|
46,61%
|
24,95%
|
15,33%
|
7,53%
|
16,57%
|
20,86%
|
31,47%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-342
|
1.462
|
2.231
|
885
|
-672
|
66
|
559,5
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-248
|
1.032
|
-
|
685
|
-858
|
53
|
517
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-7,31%
|
25,76%
|
-
|
18,53%
|
-18,96%
|
1,69%
|
14,46%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,1860
|
0,0120
|
0,0470
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0140
|
0,0550
|
-
|
0,1400
|
0,0700
|
0,0320
|
0,004000
|
0,0200
|
0,0300
|
0,0300
|
0,0400
|
0,0600
|
Datum van publicatie
|
12/02/20
|
19/08/20
|
18/02/21
|
18/08/21
|
16/02/22
|
24/08/22
|
14/02/23
|
23/08/23
|
15/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
483
|
613
|
759
|
560
|
Nettokaspositie
1 |
504
|
298
|
421
|
538
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,1906
x
|
0,3815
x
|
0,3254
x
|
0,2017
x
|
Free Cash Flow
1 |
1.091
|
628
|
815
|
2.478
|
303
|
-17,5
|
744
|
604
|
ROE (netto-inkomsten/eigen vermogen)
|
9,5%
|
1,96%
|
5,28%
|
27%
|
9,09%
|
3,7%
|
9,34%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
6,65%
|
1,36%
|
3,63%
|
18%
|
5,93%
|
3,95%
|
3,95%
|
8,55%
|
Totale activa
1 |
5.852
|
-4.791
|
-5.379
|
14.789
|
-2.918
|
10.216
|
23.328
|
14.498
|
Nettoactief per aandeel
2 |
2,030
|
1,970
|
1,920
|
2,330
|
2,050
|
2,120
|
2,280
|
2,420
|
Cashflow per aandeel
2 |
0,3500
|
0,2200
|
0,2900
|
0,6600
|
0,4000
|
0,2300
|
0,3800
|
0,4600
|
Capex
1 |
726
|
737
|
590
|
592
|
888
|
1.110
|
1.268
|
1.375
|
Capex/omzet
|
9,98%
|
12,13%
|
9,31%
|
6,39%
|
9,81%
|
14,72%
|
15,65%
|
16,23%
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
18/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Laatste slotkoers
2,198
USD Gemiddelde koersdoel
2,457
USD Spread / Gemiddelde doel +11,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,20% | 9,92 mld. | | -14,40% | 143 mld. | | -6,66% | 117 mld. | | -0,55% | 71,07 mld. | | +6,69% | 50,97 mld. | | +13,30% | 48,38 mld. | | +34,12% | 39,93 mld. | | +22,92% | 26,1 mld. | | +32,58% | 21,36 mld. | | +58,44% | 18,57 mld. |
Geïntegreerde mijnbouw
|