SQUARE ENIX HOLDINGS CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.731 JPY | +1,43% |
|
+3,99% | +13,19% |
| 21/03 | Tencent's volgende stap: minder grote buitenlandse franchise-games, meer intern | RE |
| 02/02 | Tencent stopt mobiele game van Square Enix "Nier" op jacht naar nieuwe hit - bronnen | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 462.524 | 575.565 | 734.121 | 649.410 | 761.398 | 687.439 | - | - |
| Bedrijfswaarde 1 | 341.741 | 452.115 | 587.892 | 486.322 | 567.897 | 465.438 | 432.586 | 407.369 |
| K/w-verhouding | 25 x | 27 x | 27,2 x | 12,7 x | 15,5 x | 19,5 x | 17 x | 17,5 x |
| Dividendrendement | 1,21% | 1,12% | 1,27% | 2,38% | 1,95% | 1,57% | 1,78% | 1,76% |
| Marktkapitalisatie/omzet | 1,71 x | 2,21 x | 2,21 x | 1,78 x | 2,22 x | 1,95 x | 1,95 x | 1,93 x |
| Bedrijfswaarde/omzet | 1,26 x | 1,74 x | 1,77 x | 1,33 x | 1,65 x | 1,32 x | 1,23 x | 1,15 x |
| Bedrijfswaarde/EBITDA | 10,9 x | 11,3 x | 10,7 x | 7,27 x | 11,1 x | 8,62 x | 6,59 x | 6,3 x |
| Bedrijfswaarde/FCF | -462 x | 54,2 x | 20,7 x | 25 x | 14,3 x | 12,4 x | 11,5 x | 11,8 x |
| FCF Yield | -0,22% | 1,85% | 4,82% | 4% | 7,01% | 8,08% | 8,73% | 8,5% |
| Price to Book | 2,28 x | 2,6 x | 3,03 x | 2,29 x | 2,41 x | 2,02 x | 1,84 x | 1,7 x |
| Aantal aandelen (in duizenden) | 119.207 | 119.288 | 119.369 | 119.597 | 119.717 | 119.951 | - | - |
| Referentieprijs 2 | 3.880 | 4.825 | 6.150 | 5.430 | 6.360 | 5.731 | 5.731 | 5.731 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 13/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 271.048 | 260.527 | 332.532 | 365.275 | 343.267 | 353.413 | 352.234 | 355.625 |
| EBITDA 1 | 31.332 | 40.176 | 54.741 | 66.855 | 51.252 | 54.017 | 65.638 | 64.630 |
| Bedrijfsresultaat (EBIT) 1 | 24.531 | 32.759 | 47.226 | 59.261 | 44.331 | 45.546 | 56.420 | 54.921 |
| Operationele Marge | 9,05% | 12,57% | 14,2% | 16,22% | 12,91% | 12,89% | 16,02% | 15,44% |
| Resultaat voor belastingen (EBT) 1 | 23.028 | 30.793 | 45.694 | 70.223 | 58.431 | 51.568 | 58.611 | 57.571 |
| Nettowinst (verlies) 1 | 18.463 | 21.346 | 26.942 | 51.013 | 49.264 | 35.236 | 40.496 | 39.361 |
| Nettomarge | 6,81% | 8,19% | 8,1% | 13,97% | 14,35% | 9,97% | 11,5% | 11,07% |
| WPA 2 | 154,9 | 179,0 | 225,8 | 426,8 | 411,6 | 293,2 | 336,7 | 327,1 |
| Free Cash Flow 1 | -740 | 8.348 | 28.349 | 19.446 | 39.828 | 37.610 | 37.754 | 34.633 |
| FCF-marge | -0,27% | 3,2% | 8,53% | 5,32% | 11,6% | 10,64% | 10,72% | 9,74% |
| Kasstroomconversie (ebitda) | - | 20,78% | 51,79% | 29,09% | 77,71% | 69,62% | 57,52% | 53,59% |
| Kasstroomconversie (nettowinst) | - | 39,11% | 105,22% | 38,12% | 80,85% | 106,73% | 93,23% | 87,99% |
| Dividend per aandeel 2 | 47,00 | 54,00 | 78,00 | 129,0 | 124,0 | 90,22 | 102,1 | 101,0 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 13/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 120.762 | 139.765 | 172.731 | 159.801 | 80.313 | 168.917 | 104.710 | 91.648 | 196.358 | 74.876 | 88.516 | 163.392 | 92.224 | 87.651 | 179.875 | 85.669 | 86.377 | 172.046 | 85.566 | 96.296 | 78.859 | 91.042 | 92.665 | 95.001 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.816 | - | 4.717 | - | - | - | 15.300 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 15.918 | 16.841 | 31.655 | 15.571 | 11.830 | 29.146 | 20.992 | 9.123 | 30.115 | 14.430 | 11.614 | 26.044 | 15.271 | 3.016 | 18.287 | 3.097 | 14.240 | 17.337 | 17.581 | 11.376 | 14.022 | 16.813 | 17.601 | 9.032 |
| Operationele Marge | 13,18% | 12,05% | 18,33% | 9,74% | 14,73% | 17,25% | 20,05% | 9,95% | 15,34% | 19,27% | 13,12% | 15,94% | 16,56% | 3,44% | 10,17% | 3,62% | 16,49% | 10,08% | 20,55% | 11,81% | 17,78% | 18,47% | 18,99% | 9,51% |
| Resultaat voor belastingen (EBT) 1 | 15.502 | - | 28.205 | - | 13.982 | 31.685 | 22.993 | - | - | 26.242 | 26.075 | 52.317 | 7.227 | -1.113 | - | 9.135 | 15.605 | 24.740 | 14.718 | 12.900 | - | - | - | - |
| Nettowinst (verlies) 1 | 10.969 | 10.377 | 16.047 | 10.895 | 10.336 | 22.991 | 16.853 | 11.169 | 28.022 | 18.355 | 21.118 | 39.473 | 6.924 | 2.867 | 9.791 | 6.300 | 10.323 | 16.623 | 10.145 | 9.502 | 9.200 | 14.500 | 12.400 | 8.300 |
| Nettomarge | 9,08% | 7,42% | 9,29% | 6,82% | 12,87% | 13,61% | 16,09% | 12,19% | 14,27% | 24,51% | 23,86% | 24,16% | 7,51% | 3,27% | 5,44% | 7,35% | 11,95% | 9,66% | 11,86% | 9,87% | 11,67% | 15,93% | 13,38% | 8,74% |
| WPA 2 | 92,02 | - | 134,5 | - | 86,50 | 192,5 | 141,0 | 93,38 | - | 153,4 | 176,5 | 329,9 | 57,80 | 23,91 | - | 52,61 | 86,09 | 138,7 | 84,58 | 72,51 | - | - | - | - |
| Dividend per aandeel 2 | 10,00 | - | 10,00 | - | 10,00 | 10,00 | - | 119,0 | - | - | 10,00 | 10,00 | - | - | - | - | 10,00 | 10,00 | - | 82,13 | - | 10,00 | - | 88,47 |
| Datum van publicatie | 7/11/19 | 13/05/20 | 6/11/20 | 13/05/21 | 5/11/21 | 5/11/21 | 4/02/22 | 13/05/22 | 13/05/22 | 4/08/22 | 7/11/22 | 7/11/22 | 3/02/23 | 12/05/23 | 12/05/23 | 4/08/23 | 7/11/23 | 7/11/23 | 5/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 120.783 | 123.450 | 146.229 | 163.088 | 193.501 | 222.001 | 254.854 | 280.070 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -740 | 8.348 | 28.349 | 19.446 | 39.828 | 37.610 | 37.754 | 34.633 |
| ROE (netto-inkomsten/eigen vermogen) | 9,3% | 10% | 11,6% | 19,4% | 16,4% | 10,7% | 11,5% | 10,4% |
| ROA (netto-inkomsten/totale activa) | 10,5% | 11,1% | 15,6% | 19,7% | 14% | 9,42% | 9,84% | 9,15% |
| Totale activa 1 | 175.281 | 193.038 | 172.158 | 258.675 | 351.426 | 373.874 | 411.576 | 430.048 |
| Nettoactief per aandeel 2 | 1.699 | 1.854 | 2.030 | 2.370 | 2.642 | 2.835 | 3.110 | 3.362 |
| Cashflow per aandeel 2 | 212,0 | 241,0 | 289,0 | 490,0 | 469,0 | 422,0 | 467,0 | 460,0 |
| Capex 1 | 9.581 | 9.657 | 7.377 | 9.123 | 9.695 | 9.262 | 9.156 | 9.376 |
| Capex/omzet | 3,53% | 3,71% | 2,22% | 2,5% | 2,82% | 2,62% | 2,6% | 2,64% |
| Datum van publicatie | 13/05/19 | 13/05/20 | 13/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
15
Laatste slotkoers
5.731
JPY
Gemiddelde koersdoel
7.004
JPY
Spread / Gemiddelde doel
+22,21%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +13,19% | 4,37 mld. | |
| +3,04% | 61,86 mld. | |
| -3,35% | 13,24 mld. | |
| +18,54% | 7,71 mld. | |
| +6,47% | 6,68 mld. | |
| -11,96% | 5,04 mld. | |
| -20,74% | 4,15 mld. | |
| -8,26% | 3,17 mld. | |
| +1,53% | 2,97 mld. | |
| -14,36% | 2,76 mld. |
- Beurs
- Aandelen
- Koers 9684
- Financiën Square Enix Holdings Co., Ltd.
