slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
172,8
ZAR
|
+0,19%
|
|
+3,15%
|
-16,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
269.088
|
202.206
|
222.440
|
276.597
|
345.043
|
286.392
|
-
|
-
|
Bedrijfswaarde
1 |
269.088
|
202.206
|
222.440
|
276.597
|
345.043
|
286.392
|
286.392
|
286.392
|
K/w-verhouding
|
10,6
x
|
16,4
x
|
9
x
|
8,01
x
|
7,9
x
|
6,44
x
|
6,02
x
|
5,5
x
|
Dividendrendement
|
5,91%
|
1,89%
|
6,22%
|
7,19%
|
-
|
8,91%
|
9,7%
|
10,6%
|
Marktkapitalisatie/omzet
|
2,44
x
|
1,86
x
|
1,96
x
|
2,07
x
|
1,94
x
|
1,54
x
|
1,46
x
|
1,36
x
|
Bedrijfswaarde/omzet
|
2,44
x
|
1,86
x
|
1,96
x
|
2,07
x
|
1,94
x
|
1,54
x
|
1,46
x
|
1,36
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,57
x
|
1,07
x
|
1,12
x
|
1,26
x
|
-
|
1,1
x
|
1,02
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
1.598.671
|
1.591.174
|
1.588.743
|
1.648.470
|
1.658.062
|
1.657.074
|
-
|
-
|
Referentieprijs
2 |
168,3
|
127,1
|
140,0
|
167,8
|
208,1
|
172,8
|
172,8
|
172,8
|
Datum van publicatie
|
5/03/20
|
11/03/21
|
11/03/22
|
8/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
110.461
|
108.581
|
113.556
|
133.354
|
177.616
|
186.180
|
196.453
|
210.131
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
48.126
|
44.346
|
50.295
|
60.080
|
65.442
|
81.722
|
84.561
|
87.493
|
Operationele Marge
|
43,57%
|
40,84%
|
44,29%
|
45,05%
|
36,84%
|
43,89%
|
43,04%
|
41,64%
|
Resultaat voor belastingen (EBT)
1 |
43.847
|
20.880
|
41.232
|
54.928
|
69.741
|
63.350
|
66.843
|
69.496
|
Nettowinst (verlies)
1 |
25.443
|
12.358
|
24.865
|
34.637
|
44.211
|
44.919
|
48.180
|
55.550
|
Nettomarge
|
23,03%
|
11,38%
|
21,9%
|
25,97%
|
24,89%
|
24,13%
|
24,52%
|
26,44%
|
WPA
2 |
15,85
|
7,750
|
15,55
|
20,96
|
26,35
|
26,86
|
28,70
|
31,44
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
9,940
|
2,400
|
8,710
|
12,07
|
-
|
15,40
|
16,76
|
18,32
|
Datum van publicatie
|
5/03/20
|
11/03/21
|
11/03/22
|
8/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
8,59%
|
13,5%
|
16,6%
|
-
|
18,3%
|
18,2%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
1,99%
|
0,66%
|
0,95%
|
1,23%
|
-
|
1,46%
|
1,44%
|
1,42%
|
Totale activa
1 |
1.277.323
|
1.863.390
|
2.629.381
|
2.804.842
|
-
|
3.087.202
|
3.341.185
|
3.917.462
|
Nettoactief per aandeel
2 |
107,0
|
119,0
|
125,0
|
134,0
|
-
|
157,0
|
170,0
|
185,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/03/20
|
11/03/21
|
11/03/22
|
8/03/23
|
14/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
172,8
ZAR Gemiddelde koersdoel
217
ZAR Spread / Gemiddelde doel +25,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,95% | 15,21 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|