Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,321
USD
|
-5,59%
|
|
-3,02%
|
-24,47%
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23,94
|
32,51
|
56,42
|
63,8
|
120,6
|
18,25
|
-
|
-
|
Bedrijfswaarde
1 |
23,94
|
32,51
|
56,42
|
63,8
|
120,6
|
18,25
|
18,25
|
18,25
|
K/w-verhouding
|
-4,13
x
|
-8,46
x
|
185
x
|
-8,56
x
|
-9,39
x
|
-0,93
x
|
-2,79
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,07
x
|
1,57
x
|
4,97
x
|
3,67
x
|
4,85
x
|
0,8
x
|
0,83
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
1,57
x
|
4,97
x
|
3,67
x
|
4,85
x
|
0,8
x
|
0,83
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
8,29
x
|
10,4
x
|
-29,8
x
|
-31,3
x
|
-32,1
x
|
-9,78
x
|
11,9
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-25,4
x
|
-18
x
|
-16,9
x
|
-1,02
x
|
-8,82
x
|
10,3
x
|
FCF Yield
|
-
|
-
|
-3,93%
|
-5,56%
|
-5,93%
|
-97,9%
|
-11,3%
|
9,75%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
19.306
|
29.559
|
30.497
|
46.570
|
55.852
|
56.849
|
-
|
-
|
Referentieprijs
2 |
1,240
|
1,100
|
1,850
|
1,370
|
2,160
|
0,3210
|
0,3210
|
0,3210
|
Datum van publicatie
|
22/04/19
|
22/04/20
|
21/04/21
|
27/04/22
|
26/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22,36
|
20,74
|
11,35
|
17,38
|
24,89
|
22,71
|
21,88
|
23,52
|
EBITDA
1 |
2,889
|
3,133
|
-1,893
|
-2,037
|
-3,757
|
-1,866
|
1,532
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-5,302
|
-2,141
|
-5,946
|
-10,77
|
-10,83
|
-20,56
|
-5,526
|
-0,588
|
Operationele Marge
|
-23,71%
|
-10,32%
|
-52,41%
|
-61,95%
|
-43,52%
|
-90,53%
|
-25,26%
|
-2,5%
|
Resultaat voor belastingen (EBT)
1 |
-5,865
|
-2,841
|
-6,059
|
-6,808
|
-11,31
|
-20,25
|
-6,708
|
-
|
Nettowinst (verlies)
1 |
-5,865
|
-2,863
|
0,296
|
-6,917
|
-11,38
|
-19,53
|
-6,708
|
-
|
Nettomarge
|
-26,22%
|
-13,8%
|
2,61%
|
-39,8%
|
-45,72%
|
-86,02%
|
-30,66%
|
-
|
WPA
2 |
-0,3000
|
-0,1300
|
0,0100
|
-0,1600
|
-0,2300
|
-0,3450
|
-0,1150
|
-
|
Free Cash Flow
1 |
-
|
-
|
-2,22
|
-3,545
|
-7,153
|
-17,86
|
-2,07
|
1,779
|
FCF-marge
|
-
|
-
|
-19,57%
|
-20,4%
|
-28,74%
|
-78,65%
|
-9,46%
|
7,56%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/04/19
|
22/04/20
|
21/04/21
|
27/04/22
|
26/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
2,868
|
5,514
|
6,046
|
5,935
|
5,992
|
6,217
|
6,745
|
5,332
|
5,77
|
6,133
|
5,489
|
4,519
|
5,271
|
5,976
|
6,112
|
EBITDA
1 |
-0,764
|
-0,298
|
-0,3
|
-1,693
|
-1,096
|
-1,172
|
-0,207
|
-1,337
|
-0,893
|
0,413
|
-0,0575
|
-0,332
|
0,267
|
0,765
|
0,8325
|
Bedrijfsresultaat (EBIT)
1 |
-2,385
|
-3,82
|
-2,107
|
-3,177
|
-2,656
|
-3,162
|
-1,836
|
-2,996
|
-2,598
|
-12,95
|
-1,986
|
-2,103
|
-1,466
|
-1,031
|
-0,926
|
Operationele Marge
|
-83,16%
|
-69,28%
|
-34,85%
|
-53,53%
|
-44,33%
|
-50,86%
|
-27,22%
|
-56,19%
|
-45,03%
|
-211,1%
|
-36,18%
|
-46,54%
|
-27,82%
|
-17,25%
|
-15,15%
|
Resultaat voor belastingen (EBT)
1 |
-0,075
|
-4,375
|
0,096
|
-2,776
|
-3,27
|
-3,129
|
-2,133
|
-2,848
|
-2,507
|
-12,03
|
-2,269
|
-2,386
|
-1,75
|
-1,314
|
-1,259
|
Nettowinst (verlies)
1 |
-0,06
|
-4,31
|
-0,004
|
-2,787
|
-3,272
|
-3,138
|
-2,182
|
-2,901
|
-2,515
|
-11,91
|
-2,269
|
-2,386
|
-1,75
|
-1,314
|
-1,259
|
Nettomarge
|
-2,09%
|
-78,16%
|
-0,07%
|
-46,96%
|
-54,61%
|
-50,47%
|
-32,35%
|
-54,41%
|
-43,59%
|
-194,21%
|
-41,34%
|
-52,8%
|
-33,19%
|
-21,99%
|
-20,6%
|
WPA
2 |
-
|
-0,1000
|
-0,000100
|
-0,0600
|
-0,0700
|
-0,0700
|
-0,0400
|
-0,0500
|
-0,0400
|
-0,2100
|
-0,0400
|
-0,0400
|
-0,0300
|
-0,0250
|
-0,0200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/09/21
|
8/12/21
|
27/04/22
|
8/06/22
|
7/09/22
|
14/12/22
|
26/04/23
|
12/06/23
|
13/09/23
|
13/12/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-2,22
|
-3,55
|
-7,15
|
-17,9
|
-2,07
|
1,78
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,02
|
0,05
|
0,04
|
0,04
|
0,01
|
2,01
|
1,51
|
1,55
|
Capex/omzet
|
0,09%
|
0,25%
|
0,39%
|
0,24%
|
0,04%
|
8,85%
|
6,9%
|
6,58%
|
Datum van publicatie
|
22/04/19
|
22/04/20
|
21/04/21
|
27/04/22
|
26/04/23
|
-
|
-
|
-
|
Laatste slotkoers
0,321
USD Gemiddelde koersdoel
1,25
USD Spread / Gemiddelde doel +289,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,47% | 18,25 mln. | | -14,92% | 84,68 mld. | | +13,30% | 81,12 mld. | | +10,92% | 29,4 mld. | | -12,71% | 16,73 mld. | | -3,06% | 16,36 mld. | | -2,63% | 14,92 mld. | | -31,75% | 11,77 mld. | | -1,42% | 11,72 mld. | | +27,44% | 11,71 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|