Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
876,7
INR
|
-0,76%
|
|
+3,94%
|
+35,03%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.303
|
28.854
|
75.754
|
31.121
|
25.858
|
80.568
|
-
|
-
|
Bedrijfswaarde
1 |
64.938
|
43.620
|
92.026
|
31.121
|
25.858
|
80.568
|
80.568
|
80.568
|
K/w-verhouding
|
13
x
|
79,3
x
|
28,2
x
|
-6,76
x
|
-12,7
x
|
-191
x
|
21,6
x
|
15,2
x
|
Dividendrendement
|
0,64%
|
4,35%
|
0,3%
|
-
|
0,52%
|
0,41%
|
0,41%
|
0,41%
|
Marktkapitalisatie/omzet
|
1,4
x
|
1,05
x
|
2,28
x
|
1,01
x
|
0,7
x
|
1,96
x
|
1,79
x
|
1,62
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
1,05
x
|
2,28
x
|
1,01
x
|
0,7
x
|
1,96
x
|
1,79
x
|
1,62
x
|
Bedrijfswaarde/EBITDA
|
9,3
x
|
5,4
x
|
12,1
x
|
-302
x
|
6,01
x
|
10,9
x
|
10,1
x
|
8,76
x
|
Bedrijfswaarde/FCF
|
-15,7
x
|
52,6
x
|
41,2
x
|
-7,76
x
|
-51,2
x
|
14,6
x
|
11,1
x
|
8,95
x
|
FCF Yield
|
-6,36%
|
1,9%
|
2,43%
|
-12,9%
|
-1,95%
|
6,83%
|
9,01%
|
11,2%
|
Price to Book
|
1,6
x
|
1,14
x
|
2,89
x
|
1,32
x
|
1,19
x
|
3,62
x
|
3,22
x
|
2,87
x
|
Aantal aandelen (in duizenden)
|
89.549
|
89.565
|
89.681
|
89.790
|
90.303
|
91.900
|
-
|
-
|
Referentieprijs
2 |
472,4
|
322,2
|
844,7
|
346,6
|
286,4
|
876,7
|
876,7
|
876,7
|
Datum van publicatie
|
10/05/19
|
20/05/20
|
27/05/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.117
|
27.520
|
33.159
|
30.702
|
36.884
|
41.139
|
45.135
|
49.619
|
EBITDA
1 |
4.548
|
5.347
|
6.268
|
-103,2
|
4.302
|
7.366
|
7.947
|
9.193
|
Bedrijfsresultaat (EBIT)
1 |
2.829
|
3.610
|
4.205
|
-2.531
|
1.869
|
5.234
|
4.514
|
5.108
|
Operationele Marge
|
9,39%
|
13,12%
|
12,68%
|
-8,24%
|
5,07%
|
12,72%
|
10%
|
10,29%
|
Resultaat voor belastingen (EBT)
|
1.204
|
1.619
|
3.733
|
-5.417
|
-2.862
|
-
|
4.430
|
6.044
|
Nettowinst (verlies)
1 |
3.246
|
363,8
|
2.684
|
-4.602
|
-2.026
|
-413,5
|
2.921
|
4.070
|
Nettomarge
|
10,78%
|
1,32%
|
8,1%
|
-14,99%
|
-5,49%
|
-1,01%
|
6,47%
|
8,2%
|
WPA
2 |
36,24
|
4,060
|
29,92
|
-51,28
|
-22,49
|
-4,600
|
40,55
|
57,75
|
Free Cash Flow
1 |
-2.690
|
548,1
|
1.840
|
-4.012
|
-505,3
|
5.502
|
7.262
|
9.000
|
FCF-marge
|
-8,93%
|
1,99%
|
5,55%
|
-13,07%
|
-1,37%
|
13,38%
|
16,09%
|
18,14%
|
Kasstroomconversie (ebitda)
|
-
|
10,25%
|
29,35%
|
-
|
-
|
74,7%
|
91,38%
|
97,9%
|
Kasstroomconversie (nettowinst)
|
-
|
150,66%
|
68,53%
|
-
|
-
|
-
|
248,61%
|
221,12%
|
Dividend per aandeel
2 |
3,000
|
14,00
|
2,500
|
-
|
1,500
|
3,600
|
3,600
|
3,600
|
Datum van publicatie
|
10/05/19
|
20/05/20
|
27/05/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.320
|
9.085
|
6.884
|
7.215
|
7.944
|
8.660
|
9.401
|
8.971
|
8.648
|
9.864
|
9.300
|
9.833
|
10.216
|
10.799
|
EBITDA
1 |
1.661
|
1.592
|
-553,5
|
-10,78
|
46,05
|
415
|
601,5
|
981,3
|
1.163
|
1.556
|
1.666
|
1.792
|
2.096
|
1.951
|
Bedrijfsresultaat (EBIT)
|
1.136
|
1.073
|
-1.102
|
-576,4
|
-562,9
|
-185,1
|
-2,47
|
364,3
|
561,2
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
13,65%
|
11,81%
|
-16,01%
|
-7,99%
|
-7,09%
|
-2,14%
|
-0,03%
|
4,06%
|
6,49%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
728,5
|
758,9
|
-2.246
|
-1.514
|
-1.069
|
-588,8
|
-1.070
|
67,66
|
654,4
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
378,5
|
460,9
|
-2.052
|
-1.626
|
-1.217
|
292,2
|
-1.359
|
228,2
|
-800,3
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
4,55%
|
5,07%
|
-29,81%
|
-22,53%
|
-15,32%
|
3,37%
|
-14,46%
|
2,54%
|
-9,25%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/21
|
27/05/21
|
6/08/21
|
10/11/21
|
10/02/22
|
24/05/22
|
29/07/22
|
14/11/22
|
24/01/23
|
25/05/23
|
2/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
22.635
|
14.766
|
16.272
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,977
x
|
2,761
x
|
2,596
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.690
|
548
|
1.840
|
-4.012
|
-505
|
5.503
|
7.262
|
9.000
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
1,41%
|
10,1%
|
-17,9%
|
-8,9%
|
4,95%
|
12%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
296,0
|
282,0
|
292,0
|
263,0
|
241,0
|
242,0
|
272,0
|
305,0
|
Cashflow per aandeel
|
49,00
|
64,30
|
72,80
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.291
|
1.500
|
2.975
|
1.434
|
949
|
2.000
|
1.280
|
1.607
|
Capex/omzet
|
10,93%
|
5,45%
|
8,97%
|
4,67%
|
2,57%
|
4,86%
|
2,84%
|
3,24%
|
Datum van publicatie
|
10/05/19
|
20/05/20
|
27/05/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Laatste slotkoers
876,7
INR Gemiddelde koersdoel
830,5
INR Spread / Gemiddelde doel -5,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,03% | 966 mln. | | +19,62% | 43,34 mld. | | +20,44% | 21,96 mld. | | +10,86% | 14,09 mld. | | +13,07% | 13,64 mld. | | +37,46% | 11,43 mld. | | -8,59% | 6,86 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +8,46% | 5,22 mld. |
Generieke geneesmiddelen
|