T. HASEGAWA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.035 JPY | -1,46% |
|
-1,14% | -2,25% |
| 12/02 | T. Hasegawa's Amerikaanse afdeling neemt dochteronderneming in volledige eigendom over | MT |
| 15/01 | T.Hasegawa geeft aandelenopties uit aan bestuurders | MT |
Totale waarde
| Fiscaal tijdperk: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 99.815 | 82.695 | 87.637 | 109.737 | 123.437 | 125.493 |
| Bedrijfswaarde 1 | 80.696 | 58.966 | 59.053 | 86.701 | 94.087 | 92.794 |
| K/w-verhouding | 24,4 x | 20,2 x | 17,3 x | 16,4 x | 15,5 x | 18,9 x |
| Dividendrendement | 1,49% | 1,75% | 1,89% | 2,06% | 2,03% | 2% |
| Marktkapitalisatie/omzet | 2,01 x | 1,64 x | 1,75 x | 1,97 x | 1,98 x | 1,93 x |
| Bedrijfswaarde/omzet | 1,62 x | 1,17 x | 1,18 x | 1,56 x | 1,51 x | 1,43 x |
| Bedrijfswaarde/EBITDA | 9,52 x | 7,32 x | 7,06 x | 8,16 x | 7,66 x | 7,66 x |
| Bedrijfswaarde/FCF | 23,8 x | 10,6 x | 14,2 x | 17,8 x | 38,8 x | 28,4 x |
| FCF Yield | 4,21% | 9,41% | 7,02% | 5,62% | 2,58% | 3,52% |
| Price to Book | 1,06 x | 0,92 x | 0,95 x | 1,12 x | 1,11 x | 1,08 x |
| Aantal aandelen (in duizenden) | 42.438 | 41.451 | 41.475 | 41.100 | 41.146 | 41.145 |
| Referentieprijs 2 | 2.352 | 1.995 | 2.113 | 2.670 | 3.000 | 3.050 |
| Datum van publicatie | 21/12/18 | 20/12/19 | 25/12/20 | 23/12/21 | 23/12/22 | 22/12/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 49.751 | 50.493 | 50.192 | 55.755 | 62.398 | 64.874 |
| EBITDA 1 | 8.475 | 8.052 | 8.360 | 10.619 | 12.282 | 12.120 |
| Bedrijfsresultaat (EBIT) 1 | 5.059 | 4.679 | 5.357 | 6.861 | 8.052 | 7.508 |
| Operationele Marge | 10,17% | 9,27% | 10,67% | 12,31% | 12,9% | 11,57% |
| Resultaat voor belastingen (EBT) 1 | 5.520 | 5.464 | 7.028 | 9.692 | 11.267 | 9.321 |
| Nettowinst (verlies) 1 | 4.100 | 4.121 | 5.090 | 6.763 | 8.007 | 6.671 |
| Nettomarge | 8,24% | 8,16% | 10,14% | 12,13% | 12,83% | 10,28% |
| WPA 2 | 96,43 | 98,77 | 122,3 | 163,0 | 194,0 | 161,5 |
| Free Cash Flow 1 | 3.395 | 5.551 | 4.147 | 4.869 | 2.427 | 3.263 |
| FCF-marge | 6,82% | 10,99% | 8,26% | 8,73% | 3,89% | 5,03% |
| Kasstroomconversie (ebitda) | 40,06% | 68,94% | 49,61% | 45,85% | 19,76% | 26,92% |
| Kasstroomconversie (nettowinst) | 82,8% | 134,71% | 81,48% | 72% | 30,31% | 48,92% |
| Dividend per aandeel 2 | 35,00 | 35,00 | 40,00 | 55,00 | 61,00 | 61,00 |
| Datum van publicatie | 21/12/18 | 20/12/19 | 25/12/20 | 23/12/21 | 23/12/22 | 22/12/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 26.025 | 24.462 | 25.730 | 26.135 | 14.632 | 29.620 | 14.295 | 14.904 | 29.199 | 16.591 | 16.608 | 33.199 | 15.515 | 31.313 | 16.852 | 16.413 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.457 | 2.469 | 2.887 | 2.968 | 1.572 | 3.891 | 1.614 | 2.209 | 3.823 | 2.409 | 1.819 | 4.228 | 1.532 | 3.585 | 2.360 | 1.828 |
| Operationele Marge | 9,44% | 10,09% | 11,22% | 11,36% | 10,74% | 13,14% | 11,29% | 14,82% | 13,09% | 14,52% | 10,95% | 12,74% | 9,87% | 11,45% | 14% | 11,14% |
| Resultaat voor belastingen (EBT) 1 | - | 3.008 | - | 4.435 | - | - | 1.754 | - | 4.739 | 4.474 | - | - | 1.425 | 3.947 | 3.610 | 1.852 |
| Nettowinst (verlies) 1 | - | 2.092 | - | 3.138 | - | - | 1.217 | - | 3.318 | 3.220 | - | - | 1.041 | 2.824 | 2.531 | 1.331 |
| Nettomarge | - | 8,55% | - | 12,01% | - | - | 8,51% | - | 11,36% | 19,41% | - | - | 6,71% | 9,02% | 15,02% | 8,11% |
| WPA 2 | - | 50,49 | - | 75,65 | - | - | 29,60 | - | 80,69 | 78,27 | - | - | 25,30 | 68,65 | 61,51 | 32,35 |
| Dividend per aandeel | - | 18,00 | - | 22,00 | - | - | - | - | 29,00 | - | - | - | - | 30,00 | - | - |
| Datum van publicatie | 8/11/19 | 8/05/20 | 6/11/20 | 7/05/21 | 12/11/21 | 12/11/21 | 4/02/22 | 11/05/22 | 11/05/22 | 8/08/22 | 11/11/22 | 11/11/22 | 3/02/23 | 12/05/23 | 7/08/23 | 9/02/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 19.119 | 23.729 | 28.584 | 23.036 | 29.350 | 32.699 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.395 | 5.551 | 4.147 | 4.869 | 2.427 | 3.263 |
| ROE (netto-inkomsten/eigen vermogen) | 4,5% | 4,46% | 5,58% | 7,1% | 7,7% | 5,87% |
| ROA (netto-inkomsten/totale activa) | 2,76% | 2,51% | 2,95% | 3,66% | 3,95% | 3,44% |
| Totale activa 1 | 148.518 | 164.242 | 172.788 | 184.837 | 202.463 | 193.829 |
| Nettoactief per aandeel 2 | 2.229 | 2.180 | 2.223 | 2.392 | 2.698 | 2.827 |
| Cashflow per aandeel 2 | 286,0 | 379,0 | 400,0 | 463,0 | 495,0 | 625,0 |
| Capex 1 | 1.816 | 2.056 | 3.150 | 2.572 | 3.602 | 2.805 |
| Capex/omzet | 3,65% | 4,07% | 6,28% | 4,61% | 5,77% | 4,32% |
| Datum van publicatie | 21/12/18 | 20/12/19 | 25/12/20 | 23/12/21 | 23/12/22 | 22/12/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -2,25% | 817 mln. | |
| +2,56% | 102 mld. | |
| -1,20% | 66,01 mld. | |
| +47,62% | 41,76 mld. | |
| +15,99% | 38,66 mld. | |
| +4,25% | 32,28 mld. | |
| +8,78% | 19,57 mld. | |
| +12,32% | 16,77 mld. | |
| +17,69% | 15,08 mld. | |
| +8,31% | 14,83 mld. |
- Beurs
- Aandelen
- Koers 4958
- Financiën T. Hasegawa Co., Ltd.
