slotkoers
Korea S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
67.500
KRW
|
+2,27%
|
|
+3,37%
|
+68,75%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
173.939
|
384.454
|
292.207
|
322.880
|
544.861
|
-
|
-
|
Bedrijfswaarde
2 |
173,9
|
347,6
|
258,6
|
295
|
466,1
|
434,4
|
396
|
K/w-verhouding
|
-
|
14,2
x
|
13,9
x
|
11,8
x
|
15,2
x
|
12
x
|
10,7
x
|
Dividendrendement
|
-
|
0,85%
|
1,24%
|
1,38%
|
1,04%
|
1,3%
|
1,63%
|
Marktkapitalisatie/omzet
|
4,28
x
|
5,35
x
|
3,58
x
|
2,8
x
|
3,89
x
|
3,18
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
4,28
x
|
4,83
x
|
3,17
x
|
2,56
x
|
3,33
x
|
2,54
x
|
1,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
14,5
x
|
9,79
x
|
8,77
x
|
10,7
x
|
7,84
x
|
6,3
x
|
Bedrijfswaarde/FCF
|
-
|
103
x
|
-440
x
|
15,4
x
|
20,3
x
|
14
x
|
-
|
FCF Yield
|
-
|
0,97%
|
-0,23%
|
6,49%
|
4,93%
|
7,14%
|
-
|
Price to Book
|
-
|
4,27
x
|
2,77
x
|
2,49
x
|
3,38
x
|
2,71
x
|
2,25
x
|
Aantal aandelen (in duizenden)
|
8.128
|
8.128
|
8.072
|
8.072
|
8.072
|
-
|
-
|
Referentieprijs
3 |
21.400
|
47.300
|
36.200
|
40.000
|
67.500
|
67.500
|
67.500
|
Datum van publicatie
|
2/02/21
|
9/02/22
|
14/03/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40,63
|
71,9
|
81,58
|
115,5
|
139,9
|
171,2
|
204,9
|
EBITDA
1 |
-
|
24,02
|
26,41
|
33,64
|
43,55
|
55,4
|
62,9
|
Bedrijfsresultaat (EBIT)
1 |
9,592
|
22,33
|
24,31
|
30,84
|
40,65
|
51,7
|
59,5
|
Operationele Marge
|
23,61%
|
31,06%
|
29,8%
|
26,71%
|
29,06%
|
30,2%
|
29,04%
|
Resultaat voor belastingen (EBT)
1 |
-
|
23,43
|
25,56
|
33,06
|
43,55
|
54,95
|
61,9
|
Nettowinst (verlies)
1 |
-
|
19,45
|
21,12
|
27,44
|
36,2
|
45,6
|
51,3
|
Nettomarge
|
-
|
27,06%
|
25,89%
|
23,76%
|
25,88%
|
26,64%
|
25,04%
|
WPA
2 |
-
|
3.334
|
2.602
|
3.399
|
4.453
|
5.614
|
6.316
|
Free Cash Flow
3 |
-
|
3.372
|
-587,5
|
19.139
|
23.000
|
31.000
|
-
|
FCF-marge
|
-
|
4.690,55%
|
-720,18%
|
16.576,38%
|
16.440,31%
|
18.107,48%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
14.040,98%
|
-
|
56.900,68%
|
52.812,86%
|
55.956,68%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
17.335,11%
|
-
|
69.753,03%
|
63.535,91%
|
67.982,46%
|
-
|
Dividend per aandeel
2 |
-
|
400,0
|
450,0
|
550,0
|
700,0
|
875,0
|
1.100
|
Datum van publicatie
|
2/02/21
|
9/02/22
|
14/03/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
18,28
|
22,32
|
14,79
|
23,62
|
20,46
|
22,71
|
27,04
|
36,45
|
30,03
|
21,94
|
24,81
|
39,2
|
34,4
|
37,15
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,967
|
5,609
|
4,672
|
8,253
|
6,109
|
5,276
|
8,852
|
12,57
|
8,435
|
0,9842
|
7,224
|
13,5
|
10,55
|
6,9
|
Operationele Marge
|
38,12%
|
25,13%
|
31,58%
|
34,94%
|
29,85%
|
23,24%
|
32,74%
|
34,48%
|
28,09%
|
4,49%
|
29,11%
|
34,44%
|
30,67%
|
18,57%
|
Resultaat voor belastingen (EBT)
1 |
7,415
|
5,744
|
5,021
|
9,038
|
6,85
|
4,651
|
9,509
|
12,96
|
9,608
|
0,98
|
8,554
|
12,7
|
12,4
|
6,4
|
Nettowinst (verlies)
1 |
6,161
|
4,755
|
4,197
|
7,555
|
5,497
|
4,28
|
7,859
|
10,04
|
7,65
|
1,893
|
7,099
|
10,6
|
10,3
|
5,3
|
Nettomarge
|
33,71%
|
21,3%
|
28,38%
|
31,99%
|
26,86%
|
18,85%
|
29,06%
|
27,53%
|
25,48%
|
8,63%
|
28,61%
|
27,04%
|
29,94%
|
14,27%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
9/02/22
|
13/05/22
|
26/07/22
|
11/11/22
|
14/03/23
|
15/05/23
|
11/08/23
|
14/11/23
|
2/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
36,8
|
33,6
|
27,8
|
78,8
|
111
|
149
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
3.372
|
-588
|
19.139
|
23.000
|
31.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
24%
|
21,5%
|
23,3%
|
24,9%
|
25,2%
|
23,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
21,9%
|
19,6%
|
21,2%
|
22,6%
|
23%
|
21,5%
|
Totale activa
1 |
-
|
88,88
|
107,7
|
129,6
|
160,5
|
198,3
|
238,6
|
Nettoactief per aandeel
3 |
-
|
11.084
|
13.050
|
16.050
|
19.982
|
24.900
|
30.003
|
Cashflow per aandeel
3 |
-
|
2.338
|
1.896
|
4.038
|
4.841
|
6.052
|
6.749
|
Capex
1 |
-
|
15,6
|
16
|
13,5
|
9,25
|
10,5
|
6
|
Capex/omzet
|
-
|
21,74%
|
19,61%
|
11,65%
|
6,61%
|
6,13%
|
2,93%
|
Datum van publicatie
|
2/02/21
|
9/02/22
|
14/03/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
67.500
KRW Gemiddelde koersdoel
71.500
KRW Spread / Gemiddelde doel +5,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +68,75% | 400 mln. | | -5,88% | 179 mld. | | +3,71% | 113 mld. | | -3,76% | 67,88 mld. | | +5,34% | 52,03 mld. | | +5,63% | 43,3 mld. | | +4,03% | 41,79 mld. | | +25,35% | 32,49 mld. | | +14,00% | 25,65 mld. | | -4,39% | 24,55 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|