Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
181
JPY
|
-0,55%
|
|
+0,56%
|
-8,59%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.439
|
4.052
|
2.961
|
4.756
|
4.052
|
3.681
|
Bedrijfswaarde
1 |
7.231
|
5.134
|
3.661
|
3.852
|
3.231
|
2.675
|
K/w-verhouding
|
14,6
x
|
13,1
x
|
28,7
x
|
11,7
x
|
9,13
x
|
17,4
x
|
Dividendrendement
|
1,44%
|
3,65%
|
3,13%
|
1,95%
|
2,74%
|
2,96%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,2
x
|
0,15
x
|
0,24
x
|
0,2
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,25
x
|
0,18
x
|
0,2
x
|
0,16
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
6,54
x
|
8,11
x
|
7,89
x
|
5,41
x
|
3,85
x
|
3,63
x
|
Bedrijfswaarde/FCF
|
15,4
x
|
16,5
x
|
10,6
x
|
3,71
x
|
-6,57
x
|
-14,6
x
|
FCF Yield
|
6,48%
|
6,06%
|
9,41%
|
26,9%
|
-15,2%
|
-6,84%
|
Price to Book
|
1,22
x
|
0,74
x
|
0,54
x
|
0,82
x
|
0,66
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
18.504
|
18.504
|
18.504
|
18.504
|
18.504
|
18.134
|
Referentieprijs
2 |
348,0
|
219,0
|
160,0
|
257,0
|
219,0
|
203,0
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
28/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.951
|
20.474
|
20.331
|
19.749
|
20.471
|
19.711
|
EBITDA
1 |
1.105
|
633
|
464
|
712
|
840
|
736
|
Bedrijfsresultaat (EBIT)
1 |
815
|
341
|
161
|
403
|
413
|
319
|
Operationele Marge
|
3,89%
|
1,67%
|
0,79%
|
2,04%
|
2,02%
|
1,62%
|
Resultaat voor belastingen (EBT)
1 |
701
|
403
|
112
|
615
|
708
|
299
|
Nettowinst (verlies)
1 |
442
|
309
|
103
|
405
|
444
|
214
|
Nettomarge
|
2,11%
|
1,51%
|
0,51%
|
2,05%
|
2,17%
|
1,09%
|
WPA
2 |
23,89
|
16,70
|
5,566
|
21,89
|
23,99
|
11,65
|
Free Cash Flow
1 |
468,6
|
311,4
|
344,4
|
1.037
|
-491,8
|
-182,9
|
FCF-marge
|
2,24%
|
1,52%
|
1,69%
|
5,25%
|
-2,4%
|
-0,93%
|
Kasstroomconversie (ebitda)
|
42,41%
|
49,19%
|
74,22%
|
145,66%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
106,02%
|
100,77%
|
334,34%
|
256,08%
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
8,000
|
5,000
|
5,000
|
6,000
|
6,000
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
28/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.025
|
10.144
|
11.156
|
4.443
|
5.575
|
10.762
|
4.187
|
5.206
|
10.125
|
4.244
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.157
|
907
|
1.111
|
-445
|
549
|
941
|
-600
|
123
|
252
|
-573
|
Operationele Marge
|
10,49%
|
8,94%
|
9,96%
|
-10,02%
|
9,85%
|
8,74%
|
-14,33%
|
2,36%
|
2,49%
|
-13,5%
|
Resultaat voor belastingen (EBT)
1 |
1.095
|
1.054
|
1.153
|
-446
|
532
|
922
|
-588
|
106
|
233
|
-584
|
Nettowinst (verlies)
1 |
771
|
733
|
775
|
-319
|
351
|
614
|
-410
|
83
|
173
|
-409
|
Nettomarge
|
6,99%
|
7,23%
|
6,95%
|
-7,18%
|
6,3%
|
5,71%
|
-9,79%
|
1,59%
|
1,71%
|
-9,64%
|
WPA
2 |
41,67
|
39,64
|
41,91
|
-17,26
|
18,98
|
33,22
|
-22,15
|
4,590
|
9,590
|
-22,63
|
Dividend per aandeel
|
2,000
|
2,000
|
3,000
|
-
|
-
|
3,000
|
-
|
-
|
3,000
|
-
|
Datum van publicatie
|
5/11/19
|
5/11/20
|
5/11/21
|
7/02/22
|
5/08/22
|
7/11/22
|
6/02/23
|
4/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
792
|
1.082
|
700
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
904
|
821
|
1.006
|
Hefboom (schuld/ebitda)
|
0,7167
x
|
1,709
x
|
1,509
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
469
|
311
|
344
|
1.037
|
-492
|
-183
|
ROE (netto-inkomsten/eigen vermogen)
|
8,64%
|
5,75%
|
1,89%
|
7,19%
|
7,42%
|
3,47%
|
ROA (netto-inkomsten/totale activa)
|
2,33%
|
0,99%
|
0,48%
|
1,24%
|
1,24%
|
0,95%
|
Totale activa
1 |
18.955
|
31.250
|
21.365
|
32.698
|
35.951
|
22.638
|
Nettoactief per aandeel
2 |
286,0
|
297,0
|
296,0
|
314,0
|
333,0
|
342,0
|
Cashflow per aandeel
2 |
269,0
|
281,0
|
232,0
|
278,0
|
309,0
|
337,0
|
Capex
1 |
106
|
107
|
260
|
144
|
466
|
286
|
Capex/omzet
|
0,51%
|
0,52%
|
1,28%
|
0,73%
|
2,28%
|
1,45%
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
28/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,59% | 21,47 mln. | | +14,75% | 14,03 mld. | | +4,75% | 8,42 mld. | | +4,42% | 4,05 mld. | | +20,09% | 2,97 mld. | | +32,80% | 2,94 mld. | | +6,62% | 2,26 mld. | | +99,72% | 1,8 mld. | | -0,69% | 1,63 mld. | | +38,95% | 1,6 mld. |
Diverse onderwijsinstellingen
|