slotkoers
Korea S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12.890
KRW
|
-0,39%
|
|
+5,14%
|
-12,49%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
198.143
|
280.660
|
416.463
|
381.024
|
333.429
|
-
|
-
|
Bedrijfswaarde
2 |
198,1
|
226,8
|
416,5
|
381
|
179,1
|
120,6
|
68,33
|
K/w-verhouding
|
-
|
18,5
x
|
11,6
x
|
6,92
x
|
6,49
x
|
5,04
x
|
5,46
x
|
Dividendrendement
|
-
|
0,92%
|
-
|
-
|
1,32%
|
1,32%
|
1,32%
|
Marktkapitalisatie/omzet
|
1,05
x
|
1,52
x
|
1,67
x
|
1,22
x
|
1,15
x
|
0,92
x
|
0,97
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
1,23
x
|
1,67
x
|
1,22
x
|
0,62
x
|
0,33
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
60
x
|
10
x
|
7,68
x
|
5,69
x
|
2,96
x
|
1,4
x
|
0,88
x
|
Bedrijfswaarde/FCF
|
6,69
x
|
8,29
x
|
-
|
-
|
26
x
|
2,36
x
|
1,37
x
|
FCF Yield
|
14,9%
|
12,1%
|
-
|
-
|
3,85%
|
42,4%
|
73%
|
Price to Book
|
-
|
0,66
x
|
-
|
-
|
0,59
x
|
0,53
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
25.867
|
25.867
|
25.867
|
25.867
|
25.867
|
-
|
-
|
Referentieprijs
3 |
7.660
|
10.850
|
16.100
|
14.730
|
12.890
|
12.890
|
12.890
|
Datum van publicatie
|
12/03/21
|
11/03/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
188,4
|
185,1
|
249,1
|
312,1
|
290,4
|
364,4
|
344,5
|
EBITDA
1 |
3,301
|
22,61
|
54,25
|
66,97
|
60,6
|
85,95
|
77,3
|
Bedrijfsresultaat (EBIT)
1 |
-3,113
|
13,53
|
45,39
|
57,72
|
52,4
|
78,4
|
71,1
|
Operationele Marge
|
-1,65%
|
7,31%
|
18,22%
|
18,5%
|
18,04%
|
21,52%
|
20,64%
|
Resultaat voor belastingen (EBT)
1 |
-7,639
|
22,04
|
46,83
|
70,64
|
68,9
|
89,8
|
83,2
|
Nettowinst (verlies)
1 |
-5,042
|
15,22
|
36,84
|
-
|
52,6
|
67,9
|
62,5
|
Nettomarge
|
-2,68%
|
8,22%
|
14,79%
|
-
|
18,11%
|
18,64%
|
18,14%
|
WPA
2 |
-
|
588,0
|
1.383
|
2.129
|
1.985
|
2.560
|
2.360
|
Free Cash Flow
3 |
29.611
|
27.358
|
-
|
-
|
6.900
|
51.150
|
49.900
|
FCF-marge
|
15.716,77%
|
14.776,46%
|
-
|
-
|
2.376,03%
|
14.038,7%
|
14.484,76%
|
Kasstroomconversie (ebitda)
|
896.938,13%
|
120.996,82%
|
-
|
-
|
11.386,14%
|
59.511,34%
|
64.553,69%
|
Kasstroomconversie (nettowinst)
|
-
|
179.774,59%
|
-
|
-
|
13.117,87%
|
75.331,37%
|
79.840%
|
Dividend per aandeel
2 |
-
|
100,0
|
-
|
-
|
170,0
|
170,0
|
170,0
|
Datum van publicatie
|
12/03/21
|
11/03/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
49,25
|
45,88
|
56,49
|
67,94
|
75,64
|
83,91
|
82,22
|
74,59
|
71,34
|
67
|
72
|
78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
5,211
|
2,921
|
-
|
10,38
|
16,53
|
19,92
|
18,07
|
12,24
|
7,493
|
-
|
-
|
-
|
Operationele Marge
|
10,58%
|
6,37%
|
-
|
15,28%
|
21,85%
|
23,74%
|
21,97%
|
16,41%
|
10,5%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
9,819
|
3,606
|
-
|
-
|
2,891
|
26,18
|
21,71
|
-
|
-
|
14
|
16
|
18
|
Nettowinst (verlies)
1 |
6,784
|
2,916
|
-
|
-
|
-
|
19,39
|
17,04
|
11,49
|
6,11
|
11
|
12
|
13
|
Nettomarge
|
13,78%
|
6,36%
|
-
|
-
|
-
|
23,1%
|
20,72%
|
15,4%
|
8,56%
|
16,42%
|
16,67%
|
16,67%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
11/03/22
|
23/08/22
|
13/11/22
|
23/02/23
|
10/05/23
|
10/08/23
|
8/11/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
53,8
|
-
|
-
|
154
|
213
|
265
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
29.611
|
27.358
|
-
|
-
|
6.900
|
51.150
|
49.900
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
4,23%
|
7,54%
|
-
|
9,5%
|
11,2%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
-1,07%
|
3,15%
|
-
|
-
|
8,93%
|
9,9%
|
8,7%
|
Totale activa
1 |
472,4
|
483,5
|
-
|
-
|
588,8
|
685,9
|
718,4
|
Nettoactief per aandeel
3 |
-
|
16.458
|
-
|
-
|
21.773
|
24.344
|
26.005
|
Cashflow per aandeel
3 |
-
|
1.595
|
-
|
-
|
2.620
|
3.076
|
-
|
Capex
1 |
18,5
|
13,9
|
-
|
-
|
-
|
4,5
|
-
|
Capex/omzet
|
9,83%
|
7,51%
|
-
|
-
|
-
|
1,24%
|
-
|
Datum van publicatie
|
12/03/21
|
11/03/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
12.890
KRW Gemiddelde koersdoel
22.667
KRW Spread / Gemiddelde doel +75,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,49% | 243 mln. | | +21,45% | 9,06 mld. | | +25,71% | 6,73 mld. | | +18,79% | 5,13 mld. | | +9,40% | 4,89 mld. | | +25,48% | 4,4 mld. | | -19,82% | 3,07 mld. | | +2,88% | 2,61 mld. | | -27,71% | 2,59 mld. | | +0,85% | 2,58 mld. |
Industriële onderdelen & componenten
|