Vertraagde tijd
Japan Exchange
03:28:19 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.102
JPY
|
+1,01%
|
|
+5,66%
|
-12,06%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
309.107
|
268.647
|
357.394
|
269.851
|
208.680
|
131.373
|
-
|
-
|
Bedrijfswaarde
1 |
290.074
|
249.501
|
332.542
|
247.265
|
157.805
|
116.803
|
131.373
|
131.373
|
K/w-verhouding
|
84,5
x
|
70,3
x
|
37,4
x
|
13,6
x
|
13
x
|
78,9
x
|
35,9
x
|
30,7
x
|
Dividendrendement
|
0,27%
|
0,36%
|
0,54%
|
1,47%
|
2,42%
|
1,75%
|
1,65%
|
1,83%
|
Marktkapitalisatie/omzet
|
8,62
x
|
7,77
x
|
7,75
x
|
3,99
x
|
2,67
x
|
2,68
x
|
2,77
x
|
2,6
x
|
Bedrijfswaarde/omzet
|
8,62
x
|
7,77
x
|
7,75
x
|
3,99
x
|
2,67
x
|
2,68
x
|
2,77
x
|
2,6
x
|
Bedrijfswaarde/EBITDA
|
35,7
x
|
27,7
x
|
20,2
x
|
8,19
x
|
8,28
x
|
14,7
x
|
14
x
|
12,6
x
|
Bedrijfswaarde/FCF
|
1.493
x
|
114
x
|
35,2
x
|
-3.138
x
|
6,91
x
|
-10,3
x
|
16,4
x
|
80
x
|
FCF Yield
|
0,07%
|
0,88%
|
2,84%
|
-0,03%
|
14,5%
|
-9,7%
|
6,09%
|
1,25%
|
Price to Book
|
4,83
x
|
4,04
x
|
4,82
x
|
2,81
x
|
1,86
x
|
1,05
x
|
1,17
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
120.416
|
120.416
|
120.416
|
120.416
|
120.416
|
120.416
|
-
|
-
|
Referentieprijs
2 |
2.567
|
2.231
|
2.968
|
2.241
|
1.733
|
1.091
|
1.091
|
1.091
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.841
|
34.565
|
46.086
|
67.699
|
78.142
|
43.505
|
47.412
|
50.546
|
EBITDA
1 |
8.656
|
9.691
|
17.658
|
32.956
|
25.190
|
7.922
|
9.403
|
10.394
|
Bedrijfsresultaat (EBIT)
1 |
5.463
|
6.274
|
13.952
|
28.902
|
20.541
|
3.003
|
5.070
|
5.946
|
Operationele Marge
|
15,24%
|
18,15%
|
30,27%
|
42,69%
|
26,29%
|
6,9%
|
10,69%
|
11,76%
|
Resultaat voor belastingen (EBT)
1 |
4.823
|
5.433
|
13.552
|
27.532
|
21.224
|
2.853
|
5.066
|
5.963
|
Nettowinst (verlies)
1 |
3.657
|
3.819
|
9.547
|
19.849
|
16.012
|
1.480
|
3.658
|
4.284
|
Nettomarge
|
10,2%
|
11,05%
|
20,72%
|
29,32%
|
20,49%
|
3,4%
|
7,72%
|
8,47%
|
WPA
2 |
30,38
|
31,72
|
79,29
|
164,8
|
133,0
|
12,30
|
30,38
|
35,58
|
Free Cash Flow
1 |
207
|
2.356
|
10.165
|
-86
|
30.204
|
-11.332
|
8.006
|
1.642
|
FCF-marge
|
0,58%
|
6,82%
|
22,06%
|
-0,13%
|
38,65%
|
-26,05%
|
16,89%
|
3,25%
|
Kasstroomconversie (ebitda)
|
2,39%
|
24,31%
|
57,57%
|
-
|
119,9%
|
-
|
85,14%
|
15,8%
|
Kasstroomconversie (nettowinst)
|
5,66%
|
61,69%
|
106,47%
|
-
|
188,63%
|
-
|
218,86%
|
38,34%
|
Dividend per aandeel
2 |
7,000
|
8,000
|
16,00
|
33,00
|
42,00
|
17,00
|
18,00
|
20,00
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
16.450
|
18.115
|
17.393
|
28.693
|
16.279
|
31.551
|
14.108
|
22.040
|
36.148
|
14.102
|
18.485
|
32.587
|
27.619
|
17.936
|
45.555
|
9.176
|
9.940
|
19.116
|
10.618
|
13.771
|
24.389
|
9.594
|
10.274
|
19.868
|
11.323
|
15.231
|
26.553
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.035
|
3.239
|
3.736
|
-
|
5.601
|
14.105
|
5.821
|
8.976
|
14.797
|
4.537
|
6.333
|
10.870
|
8.533
|
1.138
|
9.671
|
423
|
987
|
1.410
|
-1.074
|
2.667
|
1.593
|
-175
|
819
|
644
|
913
|
2.586
|
3.499
|
Operationele Marge
|
18,45%
|
17,88%
|
21,48%
|
-
|
34,41%
|
44,71%
|
41,26%
|
40,73%
|
40,93%
|
32,17%
|
34,26%
|
33,36%
|
30,9%
|
6,34%
|
21,23%
|
4,61%
|
9,93%
|
7,38%
|
-10,11%
|
19,37%
|
6,53%
|
-1,82%
|
7,97%
|
3,24%
|
8,06%
|
16,98%
|
13,18%
|
Resultaat voor belastingen (EBT)
1 |
2.950
|
2.483
|
3.281
|
-
|
5.642
|
14.203
|
5.911
|
7.418
|
13.329
|
5.479
|
6.352
|
11.831
|
8.487
|
906
|
9.393
|
505
|
1.083
|
1.588
|
-1.088
|
2.353
|
1.265
|
-259
|
734
|
475
|
822
|
2.519
|
3.341
|
Nettowinst (verlies)
1 |
2.075
|
1.744
|
2.274
|
-
|
3.984
|
10.009
|
4.355
|
5.485
|
9.840
|
3.907
|
4.631
|
8.538
|
6.057
|
1.417
|
7.474
|
319
|
765
|
1.084
|
-930
|
1.326
|
396
|
-539
|
454
|
-85
|
542
|
2.239
|
2.781
|
Nettomarge
|
12,61%
|
9,63%
|
13,07%
|
-
|
24,47%
|
31,72%
|
30,87%
|
24,89%
|
27,22%
|
27,71%
|
25,05%
|
26,2%
|
21,93%
|
7,9%
|
16,41%
|
3,48%
|
7,7%
|
5,67%
|
-8,76%
|
9,63%
|
1,62%
|
-5,62%
|
4,42%
|
-0,43%
|
4,79%
|
14,7%
|
10,47%
|
WPA
2 |
17,23
|
14,49
|
18,89
|
-
|
33,08
|
83,12
|
36,17
|
45,55
|
81,72
|
32,45
|
38,46
|
70,91
|
50,30
|
11,76
|
62,06
|
2,650
|
6,350
|
9,000
|
-7,720
|
11,02
|
3,300
|
-4,500
|
3,800
|
-0,7000
|
4,500
|
18,60
|
23,10
|
Dividend per aandeel
2 |
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,00
|
17,00
|
-
|
-
|
-
|
-
|
-
|
17,00
|
Datum van publicatie
|
12/11/19
|
14/05/20
|
10/11/20
|
13/05/21
|
9/11/21
|
9/11/21
|
10/02/22
|
12/05/22
|
12/05/22
|
4/08/22
|
10/11/22
|
10/11/22
|
9/02/23
|
11/05/23
|
11/05/23
|
8/08/23
|
9/11/23
|
9/11/23
|
14/02/24
|
10/05/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
19.033
|
19.146
|
24.852
|
22.586
|
50.875
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
207
|
2.356
|
10.165
|
-86
|
30.204
|
-11.332
|
8.006
|
1.643
|
ROE (netto-inkomsten/eigen vermogen)
|
5,8%
|
5,9%
|
13,6%
|
23,3%
|
15,4%
|
1,3%
|
3,22%
|
3,63%
|
ROA (netto-inkomsten/totale activa)
|
8,1%
|
8,69%
|
17,2%
|
27,7%
|
16,9%
|
2,72%
|
5%
|
-
|
Totale activa
1 |
45.154
|
43.939
|
55.546
|
71.651
|
94.806
|
54.431
|
73.160
|
-
|
Nettoactief per aandeel
2 |
532,0
|
552,0
|
616,0
|
796,0
|
932,0
|
926,0
|
930,0
|
941,0
|
Cashflow per aandeel
2 |
54,20
|
56,90
|
107,0
|
195,0
|
167,0
|
48,70
|
77,40
|
86,60
|
Capex
1 |
6.002
|
3.983
|
8.673
|
12.356
|
5.747
|
12.778
|
10.000
|
6.000
|
Capex/omzet
|
16,75%
|
11,52%
|
18,82%
|
18,25%
|
7,35%
|
29,37%
|
21,09%
|
11,87%
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Laatste slotkoers
1.091
JPY Gemiddelde koersdoel
1.567
JPY Spread / Gemiddelde doel +43,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,06% | 797 mln. | | +21,85% | 46,93 mld. | | +37,63% | 39,08 mld. | | -8,05% | 38,48 mld. | | +29,04% | 31,01 mld. | | -13,75% | 26,14 mld. | | +10,65% | 25,88 mld. | | +38,43% | 12,53 mld. | | -6,92% | 11,36 mld. | | -12,29% | 10,65 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|