Vertraagde tijd
Japan Exchange
02:16:22 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.074
JPY
|
-0,19%
|
|
+0,44%
|
+8,25%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.792
|
19.438
|
22.146
|
22.775
|
27.723
|
33.217
|
-
|
-
|
Bedrijfswaarde
1 |
17.455
|
13.614
|
15.050
|
19.586
|
26.316
|
32.609
|
33.217
|
33.217
|
K/w-verhouding
|
8,09
x
|
11,9
x
|
16,5
x
|
10,4
x
|
10,1
x
|
13
x
|
9,63
x
|
8,74
x
|
Dividendrendement
|
3,4%
|
3,63%
|
2,52%
|
3,64%
|
3,22%
|
3,04%
|
2,79%
|
2,98%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,26
x
|
0,35
x
|
0,28
x
|
0,28
x
|
0,32
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,26
x
|
0,35
x
|
0,28
x
|
0,28
x
|
0,32
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-29.120.407
x
|
5.257.805
x
|
7.940.324
x
|
-
|
-34.740.118
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,76
x
|
0,69
x
|
0,74
x
|
0,69
x
|
0,78
x
|
0,83
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.715
|
14.715
|
14.715
|
15.960
|
15.960
|
15.985
|
-
|
-
|
Referentieprijs
2 |
1.413
|
1.321
|
1.505
|
1.427
|
1.737
|
2.078
|
2.078
|
2.078
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
83.384
|
74.268
|
63.568
|
81.603
|
97.404
|
101.355
|
108.000
|
114.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.839
|
2.504
|
2.082
|
3.020
|
3.919
|
3.736
|
5.000
|
5.500
|
Operationele Marge
|
4,6%
|
3,37%
|
3,28%
|
3,7%
|
4,02%
|
3,69%
|
4,63%
|
4,82%
|
Resultaat voor belastingen (EBT)
1 |
3.908
|
2.566
|
2.215
|
3.180
|
4.056
|
3.886
|
5.100
|
5.600
|
Nettowinst (verlies)
1 |
2.569
|
1.631
|
1.344
|
2.092
|
2.738
|
2.501
|
3.450
|
3.800
|
Nettomarge
|
3,08%
|
2,2%
|
2,11%
|
2,56%
|
2,81%
|
2,47%
|
3,19%
|
3,33%
|
WPA
2 |
174,6
|
110,9
|
91,38
|
137,0
|
171,6
|
156,6
|
215,8
|
237,7
|
Free Cash Flow
|
-714
|
3.697
|
2.789
|
-
|
-798
|
-
|
-
|
-
|
FCF-marge
|
-0,86%
|
4,98%
|
4,39%
|
-
|
-0,82%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
226,67%
|
207,51%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
48,00
|
48,00
|
38,00
|
52,00
|
56,00
|
62,00
|
58,00
|
62,00
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
38.507
|
35.761
|
28.820
|
34.748
|
19.876
|
36.902
|
20.547
|
24.154
|
44.701
|
22.594
|
24.023
|
46.617
|
25.857
|
24.930
|
50.787
|
23.830
|
26.508
|
50.338
|
25.293
|
25.724
|
51.017
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.379
|
1.125
|
1.026
|
1.056
|
814
|
1.479
|
611
|
930
|
1.541
|
752
|
1.137
|
1.889
|
1.160
|
870
|
2.030
|
1.003
|
966
|
1.969
|
990
|
777
|
1.767
|
Operationele Marge
|
3,58%
|
3,15%
|
3,56%
|
3,04%
|
4,1%
|
4,01%
|
2,97%
|
3,85%
|
3,45%
|
3,33%
|
4,73%
|
4,05%
|
4,49%
|
3,49%
|
4%
|
4,21%
|
3,64%
|
3,91%
|
3,91%
|
3,02%
|
3,46%
|
Resultaat voor belastingen (EBT)
1 |
1.469
|
1.097
|
1.112
|
-
|
823
|
1.576
|
657
|
947
|
1.604
|
814
|
1.186
|
2.000
|
1.209
|
847
|
2.056
|
1.182
|
970
|
2.152
|
1.056
|
678
|
1.734
|
Nettowinst (verlies)
1 |
977
|
654
|
727
|
617
|
527
|
1.023
|
435
|
634
|
1.069
|
543
|
797
|
1.340
|
826
|
572
|
1.398
|
779
|
637
|
1.416
|
703
|
382
|
1.085
|
Nettomarge
|
2,54%
|
1,83%
|
2,52%
|
1,78%
|
2,65%
|
2,77%
|
2,12%
|
2,62%
|
2,39%
|
2,4%
|
3,32%
|
2,87%
|
3,19%
|
2,29%
|
2,75%
|
3,27%
|
2,4%
|
2,81%
|
2,78%
|
1,48%
|
2,13%
|
WPA
|
66,41
|
-
|
49,43
|
-
|
-
|
69,53
|
27,24
|
-
|
-
|
34,08
|
-
|
84,00
|
51,72
|
-
|
-
|
48,84
|
-
|
88,73
|
43,98
|
-
|
-
|
Dividend per aandeel
|
24,00
|
-
|
19,00
|
-
|
-
|
26,00
|
-
|
-
|
-
|
-
|
-
|
27,00
|
-
|
-
|
-
|
-
|
-
|
29,00
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
28/04/20
|
30/10/20
|
28/04/21
|
29/10/21
|
29/10/21
|
31/01/22
|
28/04/22
|
28/04/22
|
29/07/22
|
31/10/22
|
31/10/22
|
31/01/23
|
28/04/23
|
28/04/23
|
28/07/23
|
31/10/23
|
31/10/23
|
31/01/24
|
26/04/24
|
26/04/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.337
|
5.824
|
7.096
|
3.189
|
1.407
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-714
|
3.697
|
2.789
|
-
|
-798
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
5,9%
|
4,6%
|
6,6%
|
8%
|
6,7%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,37%
|
5,88%
|
4,72%
|
5,84%
|
6,56%
|
6,06%
|
-
|
-
|
Totale activa
1 |
30.677
|
27.738
|
28.447
|
35.813
|
41.746
|
41.271
|
-
|
-
|
Nettoactief per aandeel
|
1.860
|
1.914
|
2.034
|
2.078
|
2.230
|
2.444
|
-
|
-
|
Cashflow per aandeel
|
186,0
|
124,0
|
108,0
|
162,0
|
201,0
|
186,0
|
-
|
-
|
Capex
1 |
155
|
160
|
349
|
349
|
82
|
140
|
200
|
200
|
Capex/omzet
|
0,19%
|
0,22%
|
0,55%
|
0,43%
|
0,08%
|
0,14%
|
0,19%
|
0,18%
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,25% | 217 mln. | | -0,57% | 8,52 mld. | | +6,46% | 8,35 mld. | | +18,42% | 7,26 mld. | | +6,18% | 1,31 mld. | | -8,13% | 638 mln. | | +67,59% | 617 mln. | | -2,98% | 612 mln. | | +136,06% | 487 mln. | | +9,39% | 471 mln. |
Elektrisch materieel Groothandel
|