Beurs gesloten -
Bombay S.E.
12:00:50 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
683,6
INR
|
-0,14%
|
|
+1,21%
|
+31,61%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
546.894
|
235.235
|
1.067.374
|
1.544.487
|
1.503.057
|
3.723.867
|
-
|
-
|
Bedrijfswaarde
1 |
1.010.127
|
740.267
|
1.747.205
|
2.534.566
|
2.389.506
|
4.419.834
|
4.243.341
|
4.027.646
|
K/w-verhouding
|
-2,05
x
|
-2,04
x
|
-8,16
x
|
-14,5
x
|
66,9
x
|
18,9
x
|
15,5
x
|
13
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,3%
|
0,41%
|
0,44%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,09
x
|
0,43
x
|
0,55
x
|
0,43
x
|
0,85
x
|
0,79
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,28
x
|
0,7
x
|
0,91
x
|
0,69
x
|
1,01
x
|
0,9
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
4,1
x
|
2,88
x
|
5,72
x
|
10,2
x
|
7,15
x
|
7,22
x
|
6,22
x
|
5,34
x
|
Bedrijfswaarde/FCF
|
-6,15
x
|
-24,1
x
|
19,9
x
|
-286
x
|
13,8
x
|
16,3
x
|
14,8
x
|
11,8
x
|
FCF Yield
|
-16,2%
|
-4,15%
|
5,03%
|
-0,35%
|
7,24%
|
6,12%
|
6,77%
|
8,51%
|
Price to Book
|
0,98
x
|
0,39
x
|
2,09
x
|
3,23
x
|
3,55
x
|
5,79
x
|
4,28
x
|
3,26
x
|
Aantal aandelen (in duizenden)
|
3.395.851
|
3.597.474
|
3.828.811
|
3.829.165
|
3.829.847
|
3.832.242
|
-
|
-
|
Referentieprijs
2 |
174,3
|
71,05
|
301,8
|
433,5
|
420,6
|
1.016
|
1.016
|
1.016
|
Datum van publicatie
|
20/05/19
|
15/06/20
|
18/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.019.384
|
2.610.680
|
2.497.948
|
2.784.536
|
3.459.670
|
4.381.539
|
4.740.269
|
5.146.349
|
EBITDA
1 |
246.643
|
256.721
|
305.573
|
247.988
|
334.063
|
612.108
|
682.573
|
754.507
|
Bedrijfsresultaat (EBIT)
1 |
10.737
|
42.467
|
70.086
|
-369,2
|
85.460
|
323.259
|
373.515
|
422.244
|
Operationele Marge
|
0,36%
|
1,63%
|
2,81%
|
-0,01%
|
2,47%
|
7,38%
|
7,88%
|
8,2%
|
Resultaat voor belastingen (EBT)
1 |
-313.712
|
-105.800
|
-104.743
|
-70.034
|
30.576
|
269.318
|
328.088
|
383.715
|
Nettowinst (verlies)
1 |
-288.262
|
-120.708
|
-134.514
|
-114.415
|
24.143
|
203.040
|
244.133
|
294.235
|
Nettomarge
|
-9,55%
|
-4,62%
|
-5,38%
|
-4,11%
|
0,7%
|
4,63%
|
5,15%
|
5,72%
|
WPA
2 |
-84,89
|
-34,88
|
-36,99
|
-29,88
|
6,290
|
53,82
|
65,46
|
78,26
|
Free Cash Flow
1 |
-164.128
|
-30.691
|
87.951
|
-8.856
|
172.923
|
270.456
|
287.302
|
342.692
|
FCF-marge
|
-5,44%
|
-1,18%
|
3,52%
|
-0,32%
|
5%
|
6,17%
|
6,06%
|
6,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
28,78%
|
-
|
51,76%
|
44,18%
|
42,09%
|
45,42%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
716,25%
|
133,2%
|
117,68%
|
116,47%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
3,085
|
4,123
|
4,426
|
Datum van publicatie
|
20/05/19
|
15/06/20
|
18/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.268.989
|
756.538
|
886.279
|
664.064
|
613.788
|
722.293
|
784.391
|
719.347
|
796.114
|
884.886
|
1.059.324
|
1.022.361
|
1.076.522
|
1.083.666
|
1.216.091
|
1.108.887
|
EBITDA
1 |
100.862
|
115.096
|
127.448
|
52.576
|
40.498
|
67.642
|
87.271
|
31.805
|
61.962
|
96.430
|
125.808
|
128.759
|
140.613
|
148.174
|
176.536
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-3.251
|
53.809
|
65.277
|
-9.446
|
-20.735
|
6.861
|
22.950
|
-26.605
|
2.989
|
35.712
|
55.306
|
62.427
|
79.946
|
85.968
|
112.250
|
95.469
|
Operationele Marge
|
-0,26%
|
7,11%
|
7,37%
|
-1,42%
|
-3,38%
|
0,95%
|
2,93%
|
-3,7%
|
0,38%
|
4,04%
|
5,22%
|
6,11%
|
7,43%
|
7,93%
|
9,23%
|
8,61%
|
Resultaat voor belastingen (EBT)
1 |
-
|
41.674
|
-76.433
|
-25.786
|
-34.716
|
-6.121
|
-3.411
|
-34.680
|
-14.612
|
32.026
|
47.841
|
46.527
|
50.335
|
54.488
|
97.201
|
-
|
Nettowinst (verlies)
1 |
-
|
29.064
|
-76.054
|
-44.509
|
-44.416
|
-15.161
|
-10.328
|
-50.066
|
-9.446
|
29.577
|
54.078
|
32.028
|
42.439
|
47.925
|
71.774
|
-
|
Nettomarge
|
-
|
3,84%
|
-8,58%
|
-6,7%
|
-7,24%
|
-2,1%
|
-1,32%
|
-6,96%
|
-1,19%
|
3,34%
|
5,1%
|
3,13%
|
3,94%
|
4,42%
|
5,9%
|
-
|
WPA
2 |
-
|
8,040
|
-20,24
|
-11,62
|
-11,60
|
-3,960
|
-2,700
|
-13,07
|
-2,470
|
-
|
14,10
|
8,340
|
11,70
|
15,13
|
21,70
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,428
|
-
|
Datum van publicatie
|
25/10/19
|
29/01/21
|
18/05/21
|
26/07/21
|
1/11/21
|
31/01/22
|
12/05/22
|
27/07/22
|
9/11/22
|
25/01/23
|
12/05/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
463.232
|
505.032
|
679.831
|
990.079
|
886.449
|
695.968
|
519.475
|
303.780
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,878
x
|
1,967
x
|
2,225
x
|
3,992
x
|
2,654
x
|
1,137
x
|
0,7611
x
|
0,4026
x
|
Free Cash Flow
1 |
-164.128
|
-30.691
|
87.951
|
-8.856
|
172.923
|
270.456
|
287.302
|
342.692
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,9%
|
-7,46%
|
-22,7%
|
-22,9%
|
5,37%
|
35,5%
|
30,1%
|
27%
|
ROA (netto-inkomsten/totale activa)
|
-0,46%
|
-1,46%
|
-4,04%
|
-3,4%
|
0,72%
|
5,83%
|
7,1%
|
8,07%
|
Totale activa
1 |
62.665.717
|
8.257.468
|
3.326.259
|
3.368.705
|
3.333.734
|
3.480.695
|
3.438.499
|
3.647.538
|
Nettoactief per aandeel
2 |
177,0
|
182,0
|
144,0
|
134,0
|
118,0
|
175,0
|
237,0
|
312,0
|
Cashflow per aandeel
2 |
55,60
|
77,00
|
75,70
|
43,00
|
92,40
|
153,0
|
156,0
|
172,0
|
Capex
1 |
353.035
|
297.020
|
202.054
|
151.684
|
180.957
|
344.117
|
337.410
|
342.545
|
Capex/omzet
|
11,69%
|
11,38%
|
8,09%
|
5,45%
|
5,23%
|
7,85%
|
7,12%
|
6,66%
|
Datum van publicatie
|
20/05/19
|
15/06/20
|
18/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.016
INR Gemiddelde koersdoel
1.028
INR Spread / Gemiddelde doel +1,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,96% | 79,74 mld. | | +2,25% | 69,61 mld. | | +4,61% | 68 mld. | | +21,04% | 56,23 mld. | | +25,45% | 51,16 mld. | | +2,54% | 49,62 mld. | | +18,43% | 38,75 mld. | | +28,65% | 29,29 mld. | | +17,36% | 25,94 mld. |
Auto- en vrachtwagenfabrikanten - Andere
|