Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
715
JPY
|
0,00%
|
|
-0,42%
|
+2,00%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
40.283
|
28.173
|
28.420
|
38.861
|
28.543
|
43.926
|
Bedrijfswaarde
1 |
40.047
|
28.055
|
27.958
|
38.317
|
28.054
|
43.580
|
K/w-verhouding
|
11
x
|
9,63
x
|
10,4
x
|
14,7
x
|
12,3
x
|
45,4
x
|
Dividendrendement
|
2,3%
|
3,51%
|
3,91%
|
2,86%
|
3,9%
|
1,27%
|
Marktkapitalisatie/omzet
|
0,73
x
|
0,49
x
|
0,49
x
|
0,71
x
|
0,48
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,73
x
|
0,48
x
|
0,48
x
|
0,7
x
|
0,47
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
5,94
x
|
4,88
x
|
4,98
x
|
7,23
x
|
5,77
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
146
x
|
108
x
|
22,5
x
|
-520
x
|
51,6
x
|
49,9
x
|
FCF Yield
|
0,68%
|
0,92%
|
4,45%
|
-0,19%
|
1,94%
|
2%
|
Price to Book
|
0,97
x
|
0,65
x
|
0,64
x
|
0,83
x
|
0,59
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
61.784
|
61.783
|
61.783
|
61.782
|
61.781
|
61.781
|
Referentieprijs
2 |
652,0
|
456,0
|
460,0
|
629,0
|
462,0
|
711,0
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
55.194
|
57.995
|
58.171
|
54.516
|
59.861
|
61.476
|
EBITDA
1 |
6.743
|
5.744
|
5.619
|
5.303
|
4.865
|
3.695
|
Bedrijfsresultaat (EBIT)
1 |
5.048
|
4.068
|
3.783
|
3.533
|
2.885
|
1.702
|
Operationele Marge
|
9,15%
|
7,01%
|
6,5%
|
6,48%
|
4,82%
|
2,77%
|
Resultaat voor belastingen (EBT)
1 |
5.012
|
3.841
|
4.019
|
3.617
|
3.188
|
1.330
|
Nettowinst (verlies)
1 |
3.677
|
2.926
|
2.740
|
2.645
|
2.330
|
967
|
Nettomarge
|
6,66%
|
5,05%
|
4,71%
|
4,85%
|
3,89%
|
1,57%
|
WPA
2 |
59,51
|
47,36
|
44,35
|
42,81
|
37,71
|
15,65
|
Free Cash Flow
1 |
274,2
|
259,1
|
1.243
|
-73,62
|
543,4
|
872,8
|
FCF-marge
|
0,5%
|
0,45%
|
2,14%
|
-0,14%
|
0,91%
|
1,42%
|
Kasstroomconversie (ebitda)
|
4,07%
|
4,51%
|
22,12%
|
-
|
11,17%
|
23,62%
|
Kasstroomconversie (nettowinst)
|
7,46%
|
8,86%
|
45,36%
|
-
|
23,32%
|
90,25%
|
Dividend per aandeel
2 |
15,00
|
16,00
|
18,00
|
18,00
|
18,00
|
9,000
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
29.127
|
29.044
|
27.386
|
27.130
|
15.328
|
29.604
|
15.535
|
14.722
|
30.257
|
14.732
|
15.677
|
30.409
|
16.182
|
15.445
|
31.281
|
16.752
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.048
|
1.733
|
2.011
|
1.521
|
1.056
|
1.704
|
701
|
480
|
1.181
|
327
|
565
|
892
|
464
|
540
|
1.179
|
914
|
Operationele Marge
|
7,03%
|
5,97%
|
7,34%
|
5,61%
|
6,89%
|
5,76%
|
4,51%
|
3,26%
|
3,9%
|
2,22%
|
3,6%
|
2,93%
|
2,87%
|
3,5%
|
3,77%
|
5,46%
|
Resultaat voor belastingen (EBT)
1 |
2.127
|
-
|
2.024
|
-
|
-
|
1.824
|
592
|
-
|
-
|
436
|
-
|
1.156
|
301
|
611
|
1.293
|
879
|
Nettowinst (verlies)
1 |
1.429
|
-
|
1.460
|
-
|
-
|
1.334
|
432
|
-
|
-
|
323
|
-
|
872
|
243
|
453
|
967
|
637
|
Nettomarge
|
4,91%
|
-
|
5,33%
|
-
|
-
|
4,51%
|
2,78%
|
-
|
-
|
2,19%
|
-
|
2,87%
|
1,5%
|
2,93%
|
3,09%
|
3,8%
|
WPA
2 |
23,13
|
-
|
23,64
|
-
|
-
|
21,60
|
6,990
|
-
|
-
|
5,230
|
-
|
14,12
|
3,940
|
7,340
|
15,66
|
10,31
|
Dividend per aandeel
|
9,000
|
-
|
9,000
|
-
|
-
|
9,000
|
-
|
-
|
-
|
-
|
-
|
9,000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/19
|
13/05/20
|
27/10/20
|
12/05/21
|
26/10/21
|
26/10/21
|
27/01/22
|
13/05/22
|
13/05/22
|
27/07/22
|
28/10/22
|
28/10/22
|
31/01/23
|
26/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
236
|
118
|
462
|
544
|
489
|
346
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
274
|
259
|
1.243
|
-73,6
|
543
|
873
|
ROE (netto-inkomsten/eigen vermogen)
|
9,24%
|
6,91%
|
6,27%
|
5,81%
|
4,9%
|
2,01%
|
ROA (netto-inkomsten/totale activa)
|
6,4%
|
4,9%
|
4,4%
|
3,95%
|
3,12%
|
1,82%
|
Totale activa
1 |
57.472
|
59.773
|
62.213
|
67.038
|
74.701
|
53.231
|
Nettoactief per aandeel
2 |
670,0
|
701,0
|
714,0
|
759,0
|
780,0
|
775,0
|
Cashflow per aandeel
2 |
20,80
|
18,10
|
23,70
|
23,40
|
22,50
|
20,20
|
Capex
1 |
2.578
|
3.532
|
2.176
|
1.793
|
2.673
|
1.707
|
Capex/omzet
|
4,67%
|
6,09%
|
3,74%
|
3,29%
|
4,47%
|
2,78%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,00% | 281 mln. | | +24,31% | 14,91 mld. | | +25,17% | 4,62 mld. | | -4,79% | 4,55 mld. | | +33,38% | 4,5 mld. | | +19,84% | 4,22 mld. | | +2,81% | 3,8 mld. | | -8,68% | 3,71 mld. | | +37,12% | 2,55 mld. | | +7,02% | 2,27 mld. |
Draden & Kabels
|