slotkoers
NSE India S.E.
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- INR
|
-.--%
|
|
-8,02%
|
-36,93%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.931
|
26.180
|
33.754
|
27.252
|
36.332
|
120.313
|
-
|
-
|
Bedrijfswaarde
1 |
30.652
|
25.752
|
26.942
|
16.300
|
21.828
|
115.399
|
115.752
|
115.441
|
K/w-verhouding
|
16
x
|
14,6
x
|
18,6
x
|
10,3
x
|
20,1
x
|
59,7
x
|
45,5
x
|
35,6
x
|
Dividendrendement
|
-
|
-
|
3,26%
|
0,81%
|
1,78%
|
0,66%
|
0,66%
|
0,66%
|
Marktkapitalisatie/omzet
|
3,13
x
|
2,99
x
|
3,8
x
|
2,54
x
|
4,38
x
|
7,56
x
|
5,72
x
|
4,39
x
|
Bedrijfswaarde/omzet
|
3,1
x
|
2,94
x
|
3,03
x
|
1,52
x
|
2,63
x
|
7,25
x
|
5,5
x
|
4,21
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
11,9
x
|
12,5
x
|
7,34
x
|
26,4
x
|
54,4
x
|
37,3
x
|
27,8
x
|
Bedrijfswaarde/FCF
|
15,7
x
|
23,2
x
|
21,5
x
|
7,25
x
|
69,3
x
|
197
x
|
429
x
|
47
x
|
FCF Yield
|
6,37%
|
4,31%
|
4,65%
|
13,8%
|
1,44%
|
0,51%
|
0,23%
|
2,13%
|
Price to Book
|
2,17
x
|
1,75
x
|
2,09
x
|
1,48
x
|
1,9
x
|
5,84
x
|
5,38
x
|
4,88
x
|
Aantal aandelen (in duizenden)
|
112.682
|
110.000
|
110.000
|
110.000
|
107.619
|
107.619
|
-
|
-
|
Referentieprijs
2 |
274,5
|
238,0
|
306,8
|
247,8
|
337,6
|
1.118
|
1.118
|
1.118
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
29/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.886
|
8.762
|
8.892
|
10.739
|
8.295
|
15.913
|
21.039
|
27.408
|
EBITDA
1 |
2.491
|
2.162
|
2.161
|
2.222
|
826,6
|
2.120
|
3.100
|
4.147
|
Bedrijfsresultaat (EBIT)
1 |
2.073
|
1.746
|
1.749
|
1.809
|
750,6
|
2.061
|
2.886
|
2.632
|
Operationele Marge
|
20,96%
|
19,93%
|
19,67%
|
16,85%
|
9,05%
|
12,95%
|
13,72%
|
9,6%
|
Resultaat voor belastingen (EBT)
1 |
2.653
|
2.150
|
2.339
|
3.261
|
1.390
|
2.693
|
3.531
|
4.466
|
Nettowinst (verlies)
1 |
1.934
|
1.791
|
1.818
|
2.639
|
1.828
|
2.041
|
2.678
|
3.425
|
Nettomarge
|
19,56%
|
20,44%
|
20,44%
|
24,57%
|
22,04%
|
12,83%
|
12,73%
|
12,5%
|
WPA
2 |
17,16
|
16,26
|
16,53
|
23,99
|
16,77
|
18,73
|
24,57
|
31,40
|
Free Cash Flow
1 |
1.953
|
1.110
|
1.253
|
2.247
|
315,1
|
585,5
|
269,8
|
2.454
|
FCF-marge
|
19,75%
|
12,66%
|
14,09%
|
20,93%
|
3,8%
|
3,68%
|
1,28%
|
8,95%
|
Kasstroomconversie (ebitda)
|
78,39%
|
51,33%
|
57,99%
|
101,14%
|
38,12%
|
27,62%
|
8,7%
|
59,17%
|
Kasstroomconversie (nettowinst)
|
100,97%
|
61,95%
|
68,93%
|
85,17%
|
17,23%
|
28,68%
|
10,07%
|
71,64%
|
Dividend per aandeel
2 |
-
|
-
|
10,00
|
2,000
|
6,000
|
7,333
|
7,333
|
7,333
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
29/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.476
|
2.148
|
1.895
|
2.735
|
3.034
|
3.076
|
1.730
|
2.280
|
1.853
|
3.130
|
2.739
|
2.973
|
4.689
|
6.524
|
EBITDA
1 |
774,6
|
189,5
|
552
|
854,1
|
426,1
|
390
|
477,3
|
710,4
|
233,5
|
31,17
|
-
|
323
|
600
|
914
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
757,1
|
146,6
|
602,9
|
842,5
|
-
|
-
|
490
|
784,3
|
397,5
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
560,2
|
654
|
456
|
648,4
|
1.149
|
370,9
|
355,5
|
588,1
|
314,1
|
567,8
|
252,6
|
-
|
-
|
-
|
Nettomarge
|
22,63%
|
30,45%
|
24,07%
|
23,71%
|
37,87%
|
12,06%
|
20,56%
|
25,79%
|
16,95%
|
18,14%
|
9,22%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
4,150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/21
|
29/06/21
|
13/08/21
|
12/11/21
|
14/02/22
|
30/05/22
|
12/08/22
|
14/11/22
|
14/02/23
|
29/05/23
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
280
|
428
|
6.812
|
10.952
|
14.505
|
4.914
|
4.561
|
4.872
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.953
|
1.110
|
1.253
|
2.247
|
315
|
586
|
270
|
2.454
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
12,3%
|
11,7%
|
15,3%
|
9,68%
|
10,2%
|
12,3%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
127,0
|
136,0
|
147,0
|
167,0
|
178,0
|
192,0
|
208,0
|
229,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
23,3
|
5,77
|
0,53
|
337
|
29,1
|
792
|
992
|
992
|
Capex/omzet
|
0,24%
|
0,07%
|
0,01%
|
3,14%
|
0,35%
|
4,98%
|
4,72%
|
3,62%
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
29/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1.118
INR Gemiddelde koersdoel
798,7
INR Spread / Gemiddelde doel -28,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,63% | 71,36 mld. | | -1,78% | 57,16 mld. | | +23,89% | 38,71 mld. | | +21,83% | 33,77 mld. | | +11,14% | 29,48 mld. | | +20,42% | 21,93 mld. | | +11,86% | 19,04 mld. | | +39,37% | 17,99 mld. | | +78,67% | 17,78 mld. |
Bouw & Techniek - Andere
|