Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
963,4
JPY
|
+3,42%
|
|
+8,32%
|
+39,62%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
178.839
|
134.327
|
166.875
|
137.918
|
180.099
|
378.125
|
-
|
-
|
Bedrijfswaarde
1 |
178.839
|
134.327
|
166.875
|
137.918
|
180.099
|
378.125
|
378.125
|
378.125
|
K/w-verhouding
|
7,74
x
|
6,21
x
|
12,4
x
|
5,59
x
|
6,5
x
|
12,4
x
|
11,9
x
|
10,7
x
|
Dividendrendement
|
3,1%
|
3,96%
|
3,27%
|
3,95%
|
4,06%
|
2,28%
|
2,49%
|
2,91%
|
Marktkapitalisatie/omzet
|
1,2
x
|
0,94
x
|
1,16
x
|
0,92
x
|
1,02
x
|
1,96
x
|
1,4
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
1,2
x
|
0,94
x
|
1,16
x
|
0,92
x
|
1,02
x
|
1,96
x
|
1,4
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,34
x
|
0,28
x
|
0,3
x
|
0,27
x
|
0,35
x
|
0,7
x
|
0,68
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
426.823
|
409.535
|
420.341
|
389.600
|
406.544
|
392.490
|
-
|
-
|
Referentieprijs
2 |
419,0
|
328,0
|
397,0
|
354,0
|
443,0
|
963,4
|
963,4
|
963,4
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
12/05/21
|
11/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
148.730
|
143.069
|
143.316
|
150.197
|
176.589
|
193.100
|
269.600
|
281.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
33.497
|
28.500
|
29.812
|
37.318
|
40.263
|
10.300
|
38.400
|
47.100
|
Operationele Marge
|
22,52%
|
19,92%
|
20,8%
|
24,85%
|
22,8%
|
5,33%
|
14,24%
|
16,74%
|
Resultaat voor belastingen (EBT)
|
35.308
|
30.829
|
19.808
|
39.783
|
38.901
|
-
|
41.700
|
43.300
|
Nettowinst (verlies)
1 |
23.321
|
22.280
|
13.501
|
26.436
|
27.933
|
30.900
|
31.650
|
34.550
|
Nettomarge
|
15,68%
|
15,57%
|
9,42%
|
17,6%
|
15,82%
|
16%
|
11,74%
|
12,28%
|
WPA
2 |
54,12
|
52,79
|
32,14
|
63,33
|
68,19
|
77,60
|
80,95
|
90,35
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
13,00
|
13,00
|
13,00
|
14,00
|
18,00
|
22,00
|
24,00
|
28,00
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
12/05/21
|
11/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
73.551
|
73.961
|
77.559
|
35.878
|
46.031
|
91.507
|
41.191
|
54.785
|
106.347
|
49.719
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
18.774
|
16.589
|
22.425
|
11.724
|
11.780
|
19.424
|
11.433
|
12.455
|
19.406
|
14.088
|
Nettowinst (verlies)
1 |
13.406
|
12.308
|
15.371
|
8.046
|
8.612
|
13.793
|
8.427
|
9.016
|
14.858
|
9.772
|
Nettomarge
|
18,23%
|
16,64%
|
19,82%
|
22,43%
|
18,71%
|
15,07%
|
20,46%
|
16,46%
|
13,97%
|
19,65%
|
WPA
2 |
31,57
|
29,32
|
36,56
|
19,27
|
20,97
|
33,58
|
20,55
|
22,37
|
37,14
|
24,70
|
Dividend per aandeel
|
6,000
|
6,000
|
7,000
|
-
|
-
|
8,000
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
8/11/19
|
5/11/20
|
8/11/21
|
3/02/22
|
2/08/22
|
9/11/22
|
3/02/23
|
1/08/23
|
8/11/23
|
5/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,4%
|
4,4%
|
2,6%
|
4,9%
|
5,3%
|
5,4%
|
5,8%
|
6,15%
|
ROA (netto-inkomsten/totale activa)
|
0,44%
|
0,38%
|
0,21%
|
0,36%
|
0,35%
|
0,4%
|
0,4%
|
0,4%
|
Totale activa
1 |
5.260.771
|
5.851.148
|
6.397.669
|
7.355.388
|
7.950.192
|
7.725.000
|
7.912.500
|
8.637.500
|
Nettoactief per aandeel
2 |
1.232
|
1.163
|
1.304
|
1.289
|
1.269
|
1.380
|
1.421
|
1.496
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
12/05/21
|
11/05/22
|
10/05/23
|
-
|
-
|
-
|
Laatste slotkoers
963,4
JPY Gemiddelde koersdoel
830
JPY Spread / Gemiddelde doel -13,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +39,62% | 2,4 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|