Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.625
JPY
|
-0,28%
|
|
+0,55%
|
+7,09%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
59.747
|
74.950
|
53.687
|
51.249
|
45.832
|
64.423
|
Bedrijfswaarde
1 |
38.304
|
50.711
|
31.384
|
24.251
|
17.228
|
40.035
|
K/w-verhouding
|
12
x
|
16,2
x
|
22,5
x
|
18,2
x
|
11,3
x
|
11,4
x
|
Dividendrendement
|
1,64%
|
1,39%
|
2,12%
|
1,85%
|
2,7%
|
-
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,78
x
|
0,68
x
|
0,64
x
|
0,51
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,53
x
|
0,4
x
|
0,3
x
|
0,19
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
4,41
x
|
5,92
x
|
6,12
x
|
3,93
x
|
2,16
x
|
4,07
x
|
Bedrijfswaarde/FCF
|
8,13
x
|
9,54
x
|
63
x
|
10,6
x
|
11,6
x
|
-24,3
x
|
FCF Yield
|
12,3%
|
10,5%
|
1,59%
|
9,43%
|
8,66%
|
-4,12%
|
Price to Book
|
1,05
x
|
1,28
x
|
0,9
x
|
0,83
x
|
0,7
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
19.621
|
18.975
|
18.991
|
18.995
|
19.009
|
19.032
|
Referentieprijs
2 |
3.045
|
3.950
|
2.827
|
2.698
|
2.411
|
3.385
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
25/03/21
|
30/03/22
|
28/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
93.126
|
95.502
|
78.445
|
80.177
|
89.060
|
97.714
|
EBITDA
1 |
8.686
|
8.564
|
5.126
|
6.174
|
7.965
|
9.826
|
Bedrijfsresultaat (EBIT)
1 |
6.925
|
6.851
|
3.276
|
4.145
|
5.973
|
7.744
|
Operationele Marge
|
7,44%
|
7,17%
|
4,18%
|
5,17%
|
6,71%
|
7,93%
|
Resultaat voor belastingen (EBT)
1 |
7.305
|
6.899
|
3.566
|
4.214
|
5.925
|
7.940
|
Nettowinst (verlies)
1 |
4.968
|
4.700
|
2.392
|
2.824
|
4.058
|
5.652
|
Nettomarge
|
5,33%
|
4,92%
|
3,05%
|
3,52%
|
4,56%
|
5,78%
|
WPA
2 |
252,9
|
243,5
|
125,8
|
148,5
|
213,4
|
296,9
|
Free Cash Flow
1 |
4.712
|
5.318
|
497,9
|
2.286
|
1.492
|
-1.648
|
FCF-marge
|
5,06%
|
5,57%
|
0,63%
|
2,85%
|
1,67%
|
-1,69%
|
Kasstroomconversie (ebitda)
|
54,25%
|
62,09%
|
9,71%
|
37,03%
|
18,73%
|
-
|
Kasstroomconversie (nettowinst)
|
94,85%
|
113,14%
|
20,81%
|
80,95%
|
36,75%
|
-
|
Dividend per aandeel
2 |
50,00
|
55,00
|
60,00
|
50,00
|
65,00
|
-
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
25/03/21
|
30/03/22
|
28/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
36.046
|
36.844
|
18.217
|
19.098
|
39.617
|
20.864
|
21.424
|
44.878
|
22.708
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.229
|
1.459
|
588
|
908
|
2.044
|
1.229
|
1.422
|
2.976
|
1.524
|
Operationele Marge
|
3,41%
|
3,96%
|
3,23%
|
4,75%
|
5,16%
|
5,89%
|
6,64%
|
6,63%
|
6,71%
|
Resultaat voor belastingen (EBT)
1 |
1.305
|
1.595
|
656
|
1.013
|
2.060
|
1.236
|
1.489
|
3.129
|
1.555
|
Nettowinst (verlies)
1 |
863
|
1.069
|
443
|
717
|
1.422
|
828
|
1.001
|
2.133
|
1.072
|
Nettomarge
|
2,39%
|
2,9%
|
2,43%
|
3,75%
|
3,59%
|
3,97%
|
4,67%
|
4,75%
|
4,72%
|
WPA
2 |
45,51
|
56,31
|
23,31
|
37,78
|
74,85
|
43,58
|
52,64
|
112,2
|
56,30
|
Dividend per aandeel
|
30,00
|
25,00
|
-
|
-
|
30,00
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
6/08/20
|
5/08/21
|
5/11/21
|
9/05/22
|
5/08/22
|
7/11/22
|
9/05/23
|
7/08/23
|
6/11/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
21.443
|
24.239
|
22.303
|
26.998
|
28.604
|
24.388
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.712
|
5.318
|
498
|
2.286
|
1.492
|
-1.648
|
ROE (netto-inkomsten/eigen vermogen)
|
9%
|
8,15%
|
4,04%
|
4,62%
|
6,36%
|
8,28%
|
ROA (netto-inkomsten/totale activa)
|
5,14%
|
4,89%
|
2,38%
|
3,03%
|
4,11%
|
5,01%
|
Totale activa
1 |
96.678
|
96.028
|
100.475
|
93.192
|
98.805
|
112.814
|
Nettoactief per aandeel
2 |
2.889
|
3.081
|
3.144
|
3.265
|
3.439
|
3.739
|
Cashflow per aandeel
2 |
625,0
|
755,0
|
697,0
|
794,0
|
850,0
|
858,0
|
Capex
1 |
1.224
|
1.492
|
2.939
|
3.219
|
3.109
|
5.581
|
Capex/omzet
|
1,31%
|
1,56%
|
3,75%
|
4,01%
|
3,49%
|
5,71%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
25/03/21
|
30/03/22
|
28/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,09% | 438 mln. | | +6,10% | 15,4 mld. | | +13,80% | 12,14 mld. | | -6,42% | 11,75 mld. | | +11,37% | 11,06 mld. | | +1,48% | 10,71 mld. | | +11,68% | 8,43 mld. | | -10,81% | 8,28 mld. | | -2,74% | 7,86 mld. | | +10,64% | 5,84 mld. |
Papierverpakking - Andere
|