Vertraagde tijd
Nasdaq
15:30:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,83
USD
|
-1,00%
|
|
+1,28%
|
-0,20%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
344,2
|
249,4
|
270,3
|
273,5
|
-
|
Bedrijfswaarde
1 |
344,2
|
249,4
|
270,3
|
273,5
|
273,5
|
K/w-verhouding
|
18,6
x
|
14,7
x
|
10
x
|
7,95
x
|
8,22
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,61
x
|
2,02
x
|
1,83
x
|
1,65
x
|
1,54
x
|
Bedrijfswaarde/omzet
|
3,61
x
|
2,02
x
|
1,83
x
|
1,65
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,16
x
|
0,79
x
|
0,78
x
|
0,71
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
13.248
|
13.532
|
13.604
|
13.653
|
-
|
Referentieprijs
2 |
25,98
|
18,43
|
19,87
|
20,03
|
20,03
|
Datum van publicatie
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
95,43
|
123,7
|
147,7
|
166
|
177,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
24,41
|
35,37
|
47,93
|
58,79
|
63,02
|
Operationele Marge
|
-
|
25,57%
|
28,6%
|
32,45%
|
35,41%
|
35,51%
|
Resultaat voor belastingen (EBT)
1 |
-
|
14,48
|
23,17
|
41,61
|
50,17
|
52,15
|
Nettowinst (verlies)
1 |
12,12
|
11,42
|
18,66
|
28,66
|
38,72
|
40,52
|
Nettomarge
|
-
|
11,97%
|
15,09%
|
19,4%
|
23,32%
|
22,83%
|
WPA
2 |
1,910
|
1,400
|
1,250
|
1,980
|
2,520
|
2,438
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/10/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
26,67
|
26,88
|
29
|
33,89
|
33,9
|
34,73
|
36,38
|
37,13
|
39,49
|
40,42
|
41,09
|
42,07
|
42,56
|
42,36
|
43,66
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,587
|
6,695
|
6,231
|
11,16
|
11,28
|
12,69
|
12,54
|
9,629
|
13,07
|
14,51
|
14,41
|
14,97
|
15,06
|
14,38
|
15,41
|
Operationele Marge
|
24,69%
|
24,91%
|
21,48%
|
32,94%
|
33,26%
|
36,53%
|
34,48%
|
25,93%
|
33,11%
|
35,89%
|
35,07%
|
35,58%
|
35,4%
|
33,93%
|
35,3%
|
Resultaat voor belastingen (EBT)
1 |
0,487
|
2,695
|
2,881
|
8,265
|
9,327
|
11,49
|
11,14
|
7,009
|
11,97
|
12,95
|
11,99
|
12,52
|
12,76
|
11,64
|
12,48
|
Nettowinst (verlies)
1 |
0,354
|
2,087
|
2,277
|
6,77
|
7,525
|
8,072
|
7,707
|
4,394
|
8,492
|
9,196
|
9,285
|
9,708
|
9,921
|
8,91
|
9,564
|
Nettomarge
|
1,33%
|
7,77%
|
7,85%
|
19,97%
|
22,2%
|
23,24%
|
21,19%
|
11,83%
|
21,51%
|
22,75%
|
22,6%
|
23,08%
|
23,31%
|
21,03%
|
21,91%
|
WPA
2 |
0,0300
|
0,1500
|
0,1600
|
0,4900
|
0,4400
|
0,5500
|
0,5300
|
0,3200
|
0,5700
|
0,6100
|
0,5955
|
0,6121
|
0,6148
|
0,5200
|
0,5600
|
Dividend per aandeel
2 |
0,0300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/22
|
28/04/22
|
27/07/22
|
26/10/22
|
26/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
25/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,7%
|
5,62%
|
8,66%
|
9,4%
|
8,93%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,55%
|
0,58%
|
0,86%
|
0,87%
|
0,83%
|
Totale activa
1 |
-
|
2.077
|
3.217
|
3.333
|
4.451
|
4.882
|
Nettoactief per aandeel
2 |
-
|
22,40
|
23,30
|
25,40
|
28,20
|
30,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/10/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,03
USD Gemiddelde koersdoel
24,75
USD Spread / Gemiddelde doel +23,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,20% | 273 mln. | | +12,29% | 201 mld. | | +1,06% | 72,27 mld. | | +9,76% | 57,46 mld. | | +6,91% | 49,55 mld. | | +35,05% | 44,5 mld. | | +1,00% | 42,54 mld. | | -11,98% | 36,74 mld. | | +4,81% | 33,72 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|