Geschatte realtime
Tradegate
11:39:33 12-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,582 EUR
|
+2,87%
|
|
+1,17%
|
+17,14%
|
 Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
28.899
|
34.015
|
41.140
|
37.536
|
35.041
|
34.997
|
35.530
|
35.887
|
Variatie
|
-
|
17,7%
|
20,95%
|
-8,76%
|
-6,65%
|
-0,13%
|
1,52%
|
1,01%
|
EBITDA
1 |
-400
|
1.719
|
2.972
|
1.603
|
895
|
1.597
|
1.753
|
1.783
|
Variatie
|
-
|
-
|
72,89%
|
-46,06%
|
-44,17%
|
78,41%
|
9,76%
|
1,74%
|
Bedrijfsresultaat (EBIT)
1 |
-1.633
|
796
|
2.062
|
703
|
567
|
716,9
|
904,9
|
1.073
|
Variatie
|
-
|
-
|
159,05%
|
-65,91%
|
-19,35%
|
26,45%
|
26,21%
|
18,59%
|
Betaalde rente
1 |
-333
|
-343
|
-385
|
-88
|
-38
|
-21,4
|
-23,7
|
-
|
Resultaat voor belastingen (EBT)
1 |
-5.593
|
95
|
1.396
|
-1.583
|
-1.196
|
637,4
|
713,2
|
836,5
|
Variatie
|
-
|
-
|
1.369,47%
|
-
|
-24,45%
|
-
|
11,89%
|
17,29%
|
Nettowinst (verlies)
1 |
9.585
|
-115
|
1.136
|
-2.072
|
-1.506
|
413,5
|
529,7
|
567,3
|
Variatie
|
-
|
-
|
-
|
-
|
-27,32%
|
-
|
28,09%
|
7,11%
|
Datum van publicatie
|
19/11/20
|
18/11/21
|
17/11/22
|
22/11/23
|
18/11/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: September |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2025 Q1
|
---|
Omzet
|
9.674
|
10.108
|
5.765
|
7.258
|
7.321
|
8.577
|
8.676
|
9.441
|
9.023
|
10.599
|
10.950
|
10.568
|
9.018
|
10.107
|
9.598
|
8.812
|
8.181
|
9.064
|
-
|
-
|
Variatie
|
-
|
4,49%
|
-42,97%
|
25,9%
|
0,87%
|
17,16%
|
1,15%
|
8,82%
|
-4,43%
|
17,47%
|
3,31%
|
-3,49%
|
-14,67%
|
12,08%
|
-5,04%
|
-8,19%
|
-7,16%
|
10,79%
|
-100%
|
-
|
EBITDA
1 |
403
|
345
|
-367
|
-195
|
308
|
463
|
578
|
468
|
602
|
1.037
|
951
|
391
|
477
|
-
|
445
|
-
|
-
|
-
|
-
|
113,6
|
Variatie
|
-
|
-14,39%
|
-
|
-46,87%
|
-
|
50,32%
|
24,84%
|
-19,03%
|
28,63%
|
72,26%
|
-8,29%
|
-58,89%
|
21,99%
|
-100%
|
-
|
-100%
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
50
|
-80
|
-679
|
-511
|
78
|
220
|
266
|
232
|
378
|
802
|
721
|
161
|
254
|
205
|
243
|
88
|
84
|
184
|
149
|
-
|
Variatie
|
-
|
-
|
748,75%
|
-24,74%
|
-
|
182,05%
|
20,91%
|
-12,78%
|
62,93%
|
112,17%
|
-10,1%
|
-77,67%
|
57,76%
|
-19,29%
|
18,54%
|
-63,79%
|
-4,55%
|
119,05%
|
-19,02%
|
-100%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-3.771
|
-
|
-112
|
224
|
89
|
203
|
710
|
180
|
294
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-100%
|
-
|
-
|
-60,27%
|
128,09%
|
249,75%
|
-74,65%
|
63,33%
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-364
|
-
|
-829
|
11.583
|
-145
|
-211
|
125
|
116
|
106
|
565
|
76
|
389
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-100%
|
-
|
-
|
-
|
45,52%
|
-
|
-7,2%
|
-8,62%
|
433,02%
|
-86,55%
|
411,84%
|
-80,72%
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
12/05/20
|
13/08/20
|
19/11/20
|
10/02/21
|
11/05/21
|
11/08/21
|
18/11/21
|
10/02/22
|
11/05/22
|
11/08/22
|
17/11/22
|
15/02/23
|
11/05/23
|
10/08/23
|
22/11/23
|
14/02/24
|
15/05/24
|
14/08/24
|
-
|
 Fiscaal tijdperk: September |
2021 S1
|
---|
Omzet
|
-
|
Variatie
|
-
|
EBITDA
|
-
|
Variatie
|
-
|
Bedrijfsresultaat (EBIT)
1 |
298
|
Variatie
|
-
|
Charge d'intérêts
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Variatie
|
-
|
Nettowinst (verlies)
|
-
|
Variatie
|
-
|
Datum van publicatie
|
11/05/21
|
 Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-5.053
|
-3.586
|
-3.667
|
-4.300
|
-4.394
|
-2.874
|
-2.397
|
-3.041
|
Variatie
|
-
|
-170,97%
|
-202,26%
|
-217,26%
|
-202,19%
|
-165,41%
|
-183,4%
|
-226,87%
|
Datum van publicatie
|
19/11/20
|
18/11/21
|
17/11/22
|
22/11/23
|
18/11/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
1.265
|
1.404
|
1.247
|
1.698
|
1.525
|
1.681
|
1.670
|
1.985
|
Variatie
|
-
|
10,99%
|
-11,18%
|
36,17%
|
-10,19%
|
10,24%
|
-0,68%
|
18,89%
|
Vrije kasstroom (FCF)
1 |
-4.591
|
-1.312
|
-630
|
363
|
110
|
-516,8
|
-661,6
|
-276,3
|
Variatie
|
-
|
-71,42%
|
-51,98%
|
-157,62%
|
-69,7%
|
-569,82%
|
28,02%
|
-58,24%
|
Datum van publicatie
|
19/11/20
|
18/11/21
|
17/11/22
|
22/11/23
|
18/11/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-1,38%
|
5,05%
|
7,22%
|
4,27%
|
2,55%
|
4,56%
|
4,93%
|
4,97%
|
EBIT-marge (%)
|
-5,65%
|
2,34%
|
5,01%
|
1,87%
|
1,62%
|
2,05%
|
2,55%
|
2,99%
|
EBT-marge (%)
|
-19,35%
|
0,28%
|
3,39%
|
-4,22%
|
-3,41%
|
1,82%
|
2,01%
|
2,33%
|
Nettomarge (%)
|
33,17%
|
-0,34%
|
2,76%
|
-5,52%
|
-4,3%
|
1,18%
|
1,49%
|
1,58%
|
FCF-marge (%)
|
-15,89%
|
-3,86%
|
-1,53%
|
0,97%
|
0,31%
|
-1,48%
|
-1,86%
|
-0,77%
|
Vrije kasstroom/nettoresultaat (%)
|
-47,9%
|
1.140,87%
|
-55,46%
|
-17,52%
|
-7,3%
|
-124,98%
|
-124,91%
|
-48,7%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-15,19%
|
-0,31%
|
3,06%
|
-5,85%
|
-4,86%
|
1,45%
|
2,48%
|
-
|
ROE
|
-95,86%
|
-1,14%
|
9,23%
|
-15,91%
|
-14,06%
|
4,17%
|
5,57%
|
5,8%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
4,38%
|
4,13%
|
3,03%
|
4,52%
|
4,35%
|
4,8%
|
4,7%
|
5,53%
|
CAPEX / EBITDA (%)
|
-316,25%
|
81,68%
|
41,96%
|
105,93%
|
170,39%
|
105,28%
|
95,27%
|
111,32%
|
CAPEX / FCF (%)
|
-27,55%
|
-107,01%
|
-197,94%
|
467,77%
|
1.386,36%
|
-325,29%
|
-252,36%
|
-718,42%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-5,343
|
0,15
|
0,9911
|
3,316
|
2,173
|
2,213
|
1,813
|
-
|
Variatie
|
-
|
-102,81%
|
560,73%
|
234,53%
|
-34,45%
|
1,84%
|
-18,11%
|
-
|
Dividend per aandeel
1 |
-
|
-
|
0,15
|
0,15
|
0,15
|
0,1506
|
0,1596
|
0,15
|
Variatie
|
-
|
-
|
-
|
0%
|
0%
|
0,41%
|
5,96%
|
-6,02%
|
Nettoactief per aandeel
1 |
15,76
|
16,71
|
22,81
|
19,02
|
15,39
|
15,83
|
16,6
|
16,92
|
Variatie
|
-
|
6,04%
|
36,52%
|
-16,65%
|
-19,05%
|
2,8%
|
4,92%
|
1,91%
|
WPA
1 |
15,4
|
-0,18
|
1,82
|
-3,33
|
-2,42
|
0,6633
|
0,8509
|
0,9114
|
Variatie
|
-
|
-101,17%
|
-1.111,11%
|
-282,97%
|
-27,33%
|
-127,41%
|
28,28%
|
7,1%
|
Aantal aandelen (in duizend)
|
622.532
|
622.532
|
622.532
|
622.532
|
622.532
|
622.532
|
622.532
|
622.532
|
Datum van publicatie
|
19/11/20
|
18/11/21
|
17/11/22
|
22/11/23
|
18/11/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
6,71x |
5,23x |
---|
PBR-ratio |
0,28x |
0,27x |
---|
EV/omzet |
-
|
0,01x |
---|
Dividendrendement |
3,38% |
3,58% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 4,454EUR Gemiddelde koersdoel 5,129EUR Spread / Gemiddelde doel +15,15% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|