Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,58
HKD
|
-5,39%
|
|
-9,71%
|
-24,76%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.697
|
8.349
|
8.979
|
13.332
|
8.021
|
4.346
|
4.346
|
-
|
Bedrijfswaarde
1 |
4.697
|
10.255
|
8.979
|
13.332
|
8.021
|
5.828
|
4.346
|
4.346
|
K/w-verhouding
|
-
|
19,2
x
|
-
|
15,9
x
|
13,9
x
|
14,6
x
|
6,35
x
|
5,04
x
|
Dividendrendement
|
-
|
1,83%
|
2,54%
|
1,54%
|
1,44%
|
3,04%
|
3,42%
|
3,92%
|
Marktkapitalisatie/omzet
|
0,8
x
|
1,42
x
|
1,45
x
|
1,88
x
|
1,38
x
|
1,04
x
|
0,61
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
1,42
x
|
1,45
x
|
1,88
x
|
1,38
x
|
1,04
x
|
0,61
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
-
|
9,23
x
|
7,49
x
|
9,31
x
|
7,37
x
|
5,3
x
|
3,01
x
|
2,56
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
9
x
|
127
x
|
-
|
8,53
x
|
5,1
x
|
4,9
x
|
FCF Yield
|
-
|
-
|
11,1%
|
0,79%
|
-
|
11,7%
|
19,6%
|
20,4%
|
Price to Book
|
-
|
1,5
x
|
1,37
x
|
1,59
x
|
1,02
x
|
0,54
x
|
0,53
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
2.539.050
|
2.569.050
|
2.595.000
|
2.795.000
|
2.785.000
|
2.750.886
|
2.750.886
|
-
|
Referentieprijs
2 |
1,850
|
3,250
|
3,460
|
4,770
|
2,880
|
1,580
|
1,580
|
1,580
|
Datum van publicatie
|
18/03/19
|
20/03/20
|
29/03/21
|
30/03/22
|
24/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.872
|
5.870
|
6.176
|
7.084
|
5.791
|
5.600
|
7.096
|
7.603
|
EBITDA
1 |
-
|
904,2
|
1.199
|
1.431
|
1.089
|
1.099
|
1.446
|
1.695
|
Bedrijfsresultaat (EBIT)
1 |
-
|
642,3
|
884,6
|
1.062
|
708,1
|
679,7
|
1.051
|
1.287
|
Operationele Marge
|
-
|
10,94%
|
14,32%
|
14,99%
|
12,23%
|
12,14%
|
14,81%
|
16,92%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
926,8
|
593,6
|
504,9
|
866
|
1.127
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
819,2
|
575,6
|
401,5
|
685,8
|
860,5
|
Nettomarge
|
-
|
-
|
-
|
11,56%
|
9,94%
|
7,17%
|
9,67%
|
11,32%
|
WPA
2 |
-
|
0,1694
|
-
|
0,3009
|
0,2069
|
0,1443
|
0,2490
|
0,3133
|
Free Cash Flow
1 |
-
|
-
|
997,2
|
105,2
|
-
|
509,7
|
852
|
886,3
|
FCF-marge
|
-
|
-
|
16,14%
|
1,48%
|
-
|
8,26%
|
12,01%
|
11,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
83,15%
|
7,35%
|
-
|
39,73%
|
58,91%
|
52,29%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
12,84%
|
-
|
83,24%
|
124,22%
|
103%
|
Dividend per aandeel
2 |
-
|
0,0596
|
0,0878
|
0,0732
|
0,0414
|
0,0480
|
0,0540
|
0,0620
|
Datum van publicatie
|
18/03/19
|
20/03/20
|
29/03/21
|
30/03/22
|
24/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
1.906
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,108
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
997
|
105
|
-
|
510
|
852
|
886
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,14%
|
10,2%
|
11%
|
7,47%
|
5,32%
|
8,7%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,9%
|
5,02%
|
5,59%
|
3,88%
|
4,8%
|
4,5%
|
5,7%
|
Totale activa
1 |
-
|
-
|
-
|
14.650
|
14.818
|
12.756
|
15.241
|
15.097
|
Nettoactief per aandeel
2 |
-
|
2,170
|
2,520
|
3,000
|
2,810
|
2,910
|
2,980
|
3,350
|
Cashflow per aandeel
2 |
-
|
0,1700
|
0,6100
|
0,2400
|
0,1200
|
0,6600
|
0,0400
|
0,3000
|
Capex
1 |
-
|
295
|
-
|
537
|
563
|
519
|
510
|
405
|
Capex/omzet
|
-
|
5,02%
|
-
|
7,58%
|
9,72%
|
8,41%
|
7,19%
|
5,33%
|
Datum van publicatie
|
18/03/19
|
20/03/20
|
29/03/21
|
30/03/22
|
24/03/23
|
25/03/24
|
-
|
-
|
Laatste slotkoers
1,58
HKD Gemiddelde koersdoel
2,77
HKD Spread / Gemiddelde doel +75,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,76% | 555 mln. | | +0,79% | 42,1 mld. | | +18,89% | 24,83 mld. | | -21,02% | 21,75 mld. | | +13,50% | 21,17 mld. | | -7,50% | 20,77 mld. | | +6,81% | 9,44 mld. | | -12,44% | 8,5 mld. | | -23,08% | 8,41 mld. | | +36,31% | 8,35 mld. |
Staal - Andere
|