slotkoers
Thailand S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16
THB
|
-0,62%
|
|
+0,63%
|
-2,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.427
|
27.621
|
28.568
|
26.674
|
25.885
|
25.254
|
-
|
-
|
Bedrijfswaarde
1 |
35.522
|
27.536
|
30.767
|
27.836
|
25.615
|
24.356
|
23.827
|
21.324
|
K/w-verhouding
|
10,7
x
|
7,68
x
|
12,8
x
|
11,3
x
|
11,2
x
|
10,1
x
|
9,5
x
|
9,21
x
|
Dividendrendement
|
3,3%
|
9,14%
|
5,8%
|
7,4%
|
7,62%
|
7,13%
|
8,08%
|
8,56%
|
Marktkapitalisatie/omzet
|
0,91
x
|
1,06
x
|
1,17
x
|
0,89
x
|
0,83
x
|
0,84
x
|
0,81
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
1,05
x
|
1,26
x
|
0,93
x
|
0,82
x
|
0,81
x
|
0,76
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
6,22
x
|
6,68
x
|
6,85
x
|
6,45
x
|
5,62
x
|
5,24
x
|
4,48
x
|
Bedrijfswaarde/FCF
|
7,02
x
|
5,65
x
|
118
x
|
11,2
x
|
6,83
x
|
9,32
x
|
9,33
x
|
6,96
x
|
FCF Yield
|
14,2%
|
17,7%
|
0,85%
|
8,91%
|
14,6%
|
10,7%
|
10,7%
|
14,4%
|
Price to Book
|
2,5
x
|
1,86
x
|
1,86
x
|
1,59
x
|
1,58
x
|
1,48
x
|
1,43
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
1.576.763
|
1.578.362
|
1.578.362
|
1.578.362
|
1.578.362
|
1.578.362
|
-
|
-
|
Referentieprijs
2 |
21,20
|
17,50
|
18,10
|
16,90
|
16,40
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
17/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
36.893
|
26.155
|
24.447
|
30.025
|
31.106
|
30.063
|
31.171
|
32.686
|
EBITDA
1 |
3.092
|
4.425
|
4.607
|
4.066
|
3.972
|
4.336
|
4.549
|
4.756
|
Bedrijfsresultaat (EBIT)
1 |
2.217
|
3.374
|
3.370
|
3.581
|
2.777
|
2.850
|
3.227
|
3.653
|
Operationele Marge
|
6,01%
|
12,9%
|
13,78%
|
11,93%
|
8,93%
|
9,48%
|
10,35%
|
11,18%
|
Resultaat voor belastingen (EBT)
1 |
3.655
|
4.355
|
3.005
|
3.120
|
2.909
|
3.126
|
3.326
|
3.706
|
Nettowinst (verlies)
1 |
3.123
|
3.592
|
2.220
|
2.367
|
2.306
|
2.484
|
2.652
|
2.740
|
Nettomarge
|
8,47%
|
13,73%
|
9,08%
|
7,88%
|
7,41%
|
8,26%
|
8,51%
|
8,38%
|
WPA
2 |
1,980
|
2,280
|
1,410
|
1,500
|
1,460
|
1,580
|
1,684
|
1,737
|
Free Cash Flow
1 |
5.061
|
4.870
|
260
|
2.481
|
3.751
|
2.613
|
2.553
|
3.065
|
FCF-marge
|
13,72%
|
18,62%
|
1,06%
|
8,26%
|
12,06%
|
8,69%
|
8,19%
|
9,38%
|
Kasstroomconversie (ebitda)
|
163,69%
|
110,05%
|
5,64%
|
61,02%
|
94,44%
|
60,27%
|
56,13%
|
64,43%
|
Kasstroomconversie (nettowinst)
|
162,05%
|
135,58%
|
11,71%
|
104,84%
|
162,7%
|
105,19%
|
96,27%
|
111,87%
|
Dividend per aandeel
2 |
0,7000
|
1,600
|
1,050
|
1,250
|
1,250
|
1,141
|
1,292
|
1,370
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
17/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
12.509
|
5.751
|
-
|
7.035
|
13.344
|
8.277
|
9.232
|
8.465
|
7.206
|
7.054
|
6.853
|
5.009
|
EBITDA
1 |
-
|
724
|
-
|
957,5
|
-
|
-
|
1.758
|
1.752
|
1.186
|
544,5
|
578,2
|
319,3
|
Bedrijfsresultaat (EBIT)
1 |
-
|
361,4
|
-
|
711,9
|
-
|
-
|
1.680
|
1.421
|
898,2
|
267,9
|
278,3
|
42,77
|
Operationele Marge
|
-
|
6,28%
|
-
|
10,12%
|
-
|
-
|
18,19%
|
16,79%
|
12,46%
|
3,8%
|
4,06%
|
0,85%
|
Resultaat voor belastingen (EBT)
1 |
-
|
890,9
|
-
|
729,3
|
-
|
-
|
1.455
|
1.376
|
933,2
|
266,8
|
332,9
|
24,92
|
Nettowinst (verlies)
1 |
1.290
|
551,6
|
216,1
|
587
|
803,2
|
509,5
|
1.054
|
1.128
|
744
|
201,7
|
231,6
|
7,877
|
Nettomarge
|
10,31%
|
9,59%
|
-
|
8,34%
|
6,02%
|
6,16%
|
11,42%
|
13,33%
|
10,33%
|
2,86%
|
3,38%
|
0,16%
|
WPA
2 |
0,8200
|
-
|
0,1400
|
0,3700
|
0,5100
|
0,3200
|
0,6700
|
0,7100
|
0,4700
|
0,1300
|
0,1500
|
0,005000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/21
|
17/02/22
|
12/05/22
|
10/08/22
|
10/08/22
|
9/11/22
|
17/02/23
|
11/05/23
|
10/08/23
|
13/11/23
|
16/02/24
|
13/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.094
|
-
|
2.199
|
1.162
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
85,5
|
-
|
-
|
271
|
898
|
1.427
|
3.930
|
Hefboom (schuld/ebitda)
|
0,6773
x
|
-
|
0,4773
x
|
0,2858
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.061
|
4.870
|
260
|
2.481
|
3.751
|
2.613
|
2.553
|
3.065
|
ROE (netto-inkomsten/eigen vermogen)
|
24,2%
|
25,4%
|
14,7%
|
15%
|
14,2%
|
14,8%
|
15,3%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
12,6%
|
19,3%
|
9,62%
|
9,27%
|
12,2%
|
9,83%
|
10,4%
|
12,1%
|
Totale activa
1 |
24.758
|
18.659
|
23.068
|
25.529
|
18.851
|
25.265
|
25.503
|
22.640
|
Nettoactief per aandeel
2 |
8,490
|
9,400
|
9,740
|
10,60
|
10,40
|
10,80
|
11,20
|
11,70
|
Cashflow per aandeel
2 |
4,010
|
3,520
|
0,4700
|
1,840
|
2,640
|
2,340
|
2,480
|
-
|
Capex
1 |
1.261
|
683
|
484
|
419
|
417
|
981
|
704
|
650
|
Capex/omzet
|
3,42%
|
2,61%
|
1,98%
|
1,4%
|
1,34%
|
3,26%
|
2,26%
|
1,99%
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
17/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
18,26
THB Spread / Gemiddelde doel +14,13% Consensus |