TOHOKU ELECTRIC POWER COMPANY, INCORPORATED Toevoegen aan een lijst
Financiën Tohoku Electric Power Company, Incorporated
Aandelen
9506
JP3605400005
Elektriciteitsbedrijven
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.174 JPY | +0,04% |
|
-3,34% | +22,38% |
| 19/04 | Japanse nutsbedrijven maken zich zorgen over aanvoer door oplopende spanningen in het Midden-Oosten | RE |
| 22/03 | Japan kiest JRE, Ibedrola, Tohoku Electric voor offshore windmolenpark | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 704.933 | 519.826 | 522.047 | 355.855 | 329.510 | 586.863 | - | - |
| Bedrijfswaarde 1 | 2.558.310 | 2.717.145 | 2.754.260 | 2.845.736 | 3.202.725 | 3.603.368 | 3.668.483 | 3.711.107 |
| K/w-verhouding | 15,2 x | 8,24 x | 17,8 x | -3,28 x | -2,58 x | 3,21 x | 5,94 x | 6 x |
| Dividendrendement | 2,83% | 3,84% | 3,83% | 4,92% | - | 1,36% | 1,87% | 2,3% |
| Marktkapitalisatie/omzet | 0,31 x | 0,23 x | 0,23 x | 0,17 x | 0,11 x | 0,21 x | 0,22 x | 0,22 x |
| Bedrijfswaarde/omzet | 1,14 x | 1,21 x | 1,2 x | 1,35 x | 1,07 x | 1,31 x | 1,38 x | 1,39 x |
| Bedrijfswaarde/EBITDA | 8,55 x | 7,91 x | 8,7 x | 18,3 x | 239 x | 7,44 x | 9,81 x | 9,56 x |
| Bedrijfswaarde/FCF | -83 x | 101 x | -34,2 x | -13,9 x | -8,67 x | 33,1 x | 485 x | 157 x |
| FCF Yield | -1,2% | 0,99% | -2,92% | -7,22% | -11,5% | 3,02% | 0,21% | 0,64% |
| Price to Book | 0,92 x | 0,66 x | 0,63 x | 0,51 x | 0,6 x | 0,82 x | 0,74 x | 0,67 x |
| Aantal aandelen (in duizenden) | 499.244 | 499.353 | 499.567 | 499.797 | 500.015 | 500.097 | - | - |
| Referentieprijs 2 | 1.412 | 1.041 | 1.045 | 712,0 | 659,0 | 1.174 | 1.174 | 1.174 |
| Datum van publicatie | 25/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 28/04/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.244.314 | 2.246.369 | 2.286.803 | 2.104.448 | 3.007.204 | 2.759.640 | 2.656.600 | 2.669.860 |
| EBITDA 1 | 299.261 | 343.369 | 316.703 | 155.131 | 13.398 | 484.100 | 373.900 | 388.000 |
| Bedrijfsresultaat (EBIT) 1 | 83.633 | 116.350 | 87.919 | -28.737 | -180.054 | 284.380 | 167.400 | 166.460 |
| Operationele Marge | 3,73% | 5,18% | 3,84% | -1,37% | -5,99% | 10,3% | 6,3% | 6,23% |
| Resultaat voor belastingen (EBT) 1 | 72.598 | 93.768 | 54.495 | -68.248 | -199.198 | 247.750 | 138.750 | 136.950 |
| Nettowinst (verlies) 1 | 46.483 | 63.074 | 29.380 | -108.362 | -127.562 | 182.780 | 98.760 | 97.760 |
| Nettomarge | 2,07% | 2,81% | 1,28% | -5,15% | -4,24% | 6,62% | 3,72% | 3,66% |
| WPA 2 | 93,12 | 126,3 | 58,81 | -216,8 | -255,1 | 365,5 | 197,5 | 195,5 |
| Free Cash Flow 1 | -30.810 | 26.784 | -80.537 | -205.453 | -369.573 | 109.000 | 7.567 | 23.567 |
| FCF-marge | -1,37% | 1,19% | -3,52% | -9,76% | -12,29% | 3,95% | 0,28% | 0,88% |
| Kasstroomconversie (ebitda) | - | 7,8% | - | - | - | 22,52% | 2,02% | 6,07% |
| Kasstroomconversie (nettowinst) | - | 42,46% | - | - | - | 59,63% | 7,66% | 24,11% |
| Dividend per aandeel 2 | 40,00 | 40,00 | 40,00 | 35,00 | - | 16,00 | 22,00 | 27,00 |
| Datum van publicatie | 25/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 28/04/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.119.980 | 1.038.078 | 472.631 | 873.131 | 525.824 | 705.493 | 558.290 | 781.425 | 1.339.715 | 792.725 | 874.764 | 633.576 | 754.259 | 1.387.835 | 668.480 | 800.200 | 570.050 | 643.850 | 687.750 | 841.900 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 73.430 | 89.395 | 26.250 | 49.050 | -25.720 | -52.067 | -26.451 | -99.819 | -126.270 | -87.223 | 33.439 | 116.802 | 110.739 | 227.541 | 64.877 | 1.000 | 41.650 | 70.400 | 17.400 | 30.100 |
| Operationele Marge | 6,56% | 8,61% | 5,55% | 5,62% | -4,89% | -7,38% | -4,74% | -12,77% | -9,43% | -11% | 3,82% | 18,44% | 14,68% | 16,4% | 9,71% | 0,12% | 7,31% | 10,93% | 2,53% | 3,58% |
| Resultaat voor belastingen (EBT) 1 | 64.550 | 80.560 | 28.914 | 47.460 | -35.688 | -80.020 | -28.929 | -103.052 | -131.981 | -91.085 | 23.868 | 113.071 | 106.095 | 219.166 | 59.727 | -22.700 | 42.100 | 85.100 | 5.700 | 5.200 |
| Nettowinst (verlies) 1 | 44.657 | 56.104 | 24.403 | 34.203 | -31.786 | -110.779 | -31.242 | -105.117 | -136.359 | -94.034 | 102.831 | 79.168 | 76.226 | 155.394 | 40.910 | -7.250 | 25.100 | 44.900 | 9.000 | 13.850 |
| Nettomarge | 3,99% | 5,4% | 5,16% | 3,92% | -6,04% | -15,7% | -5,6% | -13,45% | -10,18% | -11,86% | 11,76% | 12,5% | 10,11% | 11,2% | 6,12% | -0,91% | 4,4% | 6,97% | 1,31% | 1,65% |
| WPA 2 | 89,44 | 112,3 | 48,74 | 68,45 | -63,61 | -221,7 | -62,50 | -210,2 | -272,8 | -188,1 | 205,7 | 158,3 | 152,4 | 310,8 | 81,80 | -31,70 | 58,90 | 119,2 | 8,000 | 3,900 |
| Dividend per aandeel | 20,00 | 20,00 | - | 20,00 | - | - | - | - | - | - | - | - | - | 5,000 | - | - | - | - | - | - |
| Datum van publicatie | 31/10/19 | 28/10/20 | 28/10/21 | 28/10/21 | 31/01/22 | 28/04/22 | 29/07/22 | 28/10/22 | 28/10/22 | 31/01/23 | 28/04/23 | 31/07/23 | 31/10/23 | 31/10/23 | 31/01/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.853.377 | 2.197.319 | 2.232.213 | 2.489.881 | 2.873.215 | 3.016.505 | 3.081.620 | 3.124.243 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,193 x | 6,399 x | 7,048 x | 16,05 x | 214,5 x | 6,231 x | 8,242 x | 8,052 x |
| Free Cash Flow 1 | -30.810 | 26.784 | -80.537 | -205.453 | -369.573 | 109.000 | 7.567 | 23.567 |
| ROE (netto-inkomsten/eigen vermogen) | 6,2% | 8,1% | 3,6% | -14,2% | -20,4% | 29,1% | 13,2% | 11,6% |
| ROA (netto-inkomsten/totale activa) | 1,55% | 2,33% | 1,54% | -1,07% | -4,01% | 3,57% | 1,95% | 1,95% |
| Totale activa 1 | 2.998.130 | 2.707.341 | 1.913.246 | 10.126.817 | 3.180.637 | 5.124.668 | 5.064.615 | 5.013.333 |
| Nettoactief per aandeel 2 | 1.527 | 1.584 | 1.654 | 1.400 | 1.098 | 1.438 | 1.578 | 1.743 |
| Cashflow per aandeel | 525,0 | 581,0 | 517,0 | 151,0 | 137,0 | - | - | - |
| Capex 1 | 293.614 | 317.323 | 298.154 | 302.641 | 315.653 | 400.000 | 322.633 | 312.633 |
| Capex/omzet | 13,08% | 14,13% | 13,04% | 14,38% | 10,5% | 14,49% | 12,14% | 11,71% |
| Datum van publicatie | 25/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 28/04/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
5
Laatste slotkoers
1.174
JPY
Gemiddelde koersdoel
1.278
JPY
Spread / Gemiddelde doel
+8,90%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +22,38% | 3,73 mld. | |
| +8,64% | 136 mld. | |
| -2,19% | 77,98 mld. | |
| +0,69% | 75,38 mld. | |
| -8,92% | 66,47 mld. | |
| +61,15% | 59,36 mld. | |
| +4,97% | 44,9 mld. | |
| +7,34% | 42,26 mld. | |
| 0,00% | 41,65 mld. | |
| +3,96% | 37,31 mld. |
- Beurs
- Aandelen
- Koers 9506
- Financiën Tohoku Electric Power Company, Incorporated
