TOKYO ELECTRON LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 34.230 JPY | +1,88% |
|
+2,09% | +35,54% |
| 26/04 | Japanse Nikkei breidt vroege winsten uit na instandhouding rente door BOJ | RE |
| 26/04 | Japanse Nikkei stijgt door opleving chipaandelen; besluit BOJ in focus | RE |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.623.146 | 3.165.208 | 7.276.081 | 9.849.367 | 7.511.064 | 15.845.221 | - | - |
| Bedrijfswaarde 1 | 2.230.512 | 2.826.802 | 6.964.529 | 9.478.093 | 7.037.964 | 15.303.695 | 15.154.919 | 14.969.969 |
| K/w-verhouding | 10,6 x | 17,4 x | 30 x | 22,5 x | 15,9 x | 46,4 x | 35,1 x | 26,6 x |
| Dividendrendement | 4,74% | 2,89% | 1,67% | 2,22% | 3,56% | 1,07% | 1,41% | 1,86% |
| Marktkapitalisatie/omzet | 2,05 x | 2,81 x | 5,2 x | 4,92 x | 3,4 x | 8,68 x | 7,44 x | 6,27 x |
| Bedrijfswaarde/omzet | 1,74 x | 2,51 x | 4,98 x | 4,73 x | 3,19 x | 8,38 x | 7,12 x | 5,93 x |
| Bedrijfswaarde/EBITDA | 6,65 x | 10,6 x | 19,6 x | 14,9 x | 10,7 x | 30,9 x | 23,6 x | 18,3 x |
| Bedrijfswaarde/FCF | 21,1 x | 13,9 x | 54,6 x | 41,6 x | 19,6 x | 46,1 x | 43,7 x | 32,2 x |
| FCF Yield | 4,73% | 7,21% | 1,83% | 2,4% | 5,11% | 2,17% | 2,29% | 3,11% |
| Price to Book | 2,98 x | 3,86 x | 7,18 x | 7,38 x | 4,73 x | 9,47 x | 8,23 x | 7,07 x |
| Aantal aandelen (in duizenden) | 491.840 | 466.501 | 466.515 | 467.164 | 468.271 | 462.905 | - | - |
| Referentieprijs 2 | 5.333 | 6.785 | 15.597 | 21.083 | 16.040 | 34.230 | 34.230 | 34.230 |
| Datum van publicatie | 26/04/19 | 30/04/20 | 30/04/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.278.240 | 1.127.286 | 1.399.102 | 2.003.805 | 2.209.025 | 1.825.186 | 2.128.664 | 2.526.226 |
| EBITDA 1 | 335.248 | 266.595 | 354.727 | 635.998 | 660.650 | 495.371 | 642.484 | 818.158 |
| Bedrijfsresultaat (EBIT) 1 | 310.571 | 237.292 | 320.685 | 599.271 | 617.723 | 448.886 | 593.154 | 782.124 |
| Operationele Marge | 24,3% | 21,05% | 22,92% | 29,91% | 27,96% | 24,59% | 27,87% | 30,96% |
| Resultaat voor belastingen (EBT) 1 | 321.508 | 244.626 | 317.038 | 596.698 | 624.856 | 452.323 | 593.936 | 789.645 |
| Nettowinst (verlies) 1 | 248.228 | 185.206 | 242.941 | 437.076 | 471.584 | 341.693 | 451.018 | 594.797 |
| Nettomarge | 19,42% | 16,43% | 17,36% | 21,81% | 21,35% | 18,72% | 21,19% | 23,54% |
| WPA 2 | 504,5 | 390,2 | 520,7 | 935,9 | 1.008 | 736,9 | 976,2 | 1.288 |
| Free Cash Flow 1 | 105.539 | 203.748 | 127.614 | 227.755 | 359.373 | 331.896 | 346.514 | 465.590 |
| FCF-marge | 8,26% | 18,07% | 9,12% | 11,37% | 16,27% | 18,18% | 16,28% | 18,43% |
| Kasstroomconversie (ebitda) | 31,48% | 76,43% | 35,98% | 35,81% | 54,4% | 67% | 53,93% | 56,91% |
| Kasstroomconversie (nettowinst) | 42,52% | 110,01% | 52,53% | 52,11% | 76,21% | 97,13% | 76,83% | 78,28% |
| Dividend per aandeel 2 | 252,7 | 196,0 | 260,3 | 467,7 | 570,3 | 366,3 | 484,3 | 637,6 |
| Datum van publicatie | 26/04/19 | 30/04/20 | 30/04/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 508.442 | 618.844 | 668.160 | 730.942 | 480.465 | 932.514 | 506.474 | 564.817 | 1.071.291 | 473.654 | 709.243 | 1.182.897 | 467.831 | 558.297 | 1.026.128 | 391.746 | 427.826 | 819.572 | 463.662 | 547.339 | 1.022.428 | 478.140 | 506.182 | 940.000 | 532.449 | 604.371 | 1.060.000 |
| EBITDA 1 | - | - | - | - | 141.817 | - | 165.602 | 178.854 | - | 127.243 | 242.598 | - | 125.976 | 164.833 | - | 93.037 | 108.762 | - | 146.265 | 168.228 | - | 144.745 | 146.132 | - | 157.477 | 190.000 | - |
| Bedrijfsresultaat (EBIT) 1 | 102.454 | 134.838 | 147.429 | 173.256 | 132.855 | 274.647 | 156.044 | 168.580 | 324.624 | 117.519 | 232.646 | 350.165 | 114.771 | 152.787 | 267.558 | 82.433 | 96.145 | 178.578 | 132.460 | 140.833 | 271.422 | 126.454 | 135.901 | 235.000 | 148.973 | 178.286 | 285.000 |
| Operationele Marge | 20,15% | 21,79% | 22,06% | 23,7% | 27,65% | 29,45% | 30,81% | 29,85% | 30,3% | 24,81% | 32,8% | 29,6% | 24,53% | 27,37% | 26,07% | 21,04% | 22,47% | 21,79% | 28,57% | 25,73% | 26,55% | 26,45% | 26,85% | 25% | 27,98% | 29,5% | 26,89% |
| Resultaat voor belastingen (EBT) 1 | 106.629 | - | 147.709 | 169.329 | 135.017 | 273.050 | 155.518 | 168.130 | 323.648 | 117.642 | 235.274 | 352.916 | 116.302 | 155.638 | 271.940 | 83.014 | 98.122 | 181.136 | 134.443 | 137.372 | 242.718 | 131.300 | 135.360 | 237.000 | 150.640 | 173.100 | 287.000 |
| Nettowinst (verlies) 1 | 78.722 | 106.484 | 112.012 | 130.929 | 99.856 | 200.219 | 110.026 | 126.831 | 236.857 | 88.095 | 179.251 | 267.346 | 85.574 | 118.664 | 204.238 | 64.312 | 73.179 | 137.491 | 101.533 | 106.305 | 192.509 | 95.292 | 105.664 | 180.973 | 112.983 | 130.901 | 219.153 |
| Nettomarge | 15,48% | 17,21% | 16,76% | 17,91% | 20,78% | 21,47% | 21,72% | 22,46% | 22,11% | 18,6% | 25,27% | 22,6% | 18,29% | 21,25% | 19,9% | 16,42% | 17,1% | 16,78% | 21,9% | 19,42% | 18,83% | 19,93% | 20,87% | 19,25% | 21,22% | 21,66% | 20,67% |
| WPA 2 | 163,4 | 226,8 | 240,1 | 280,6 | 213,8 | 428,9 | 232,2 | 274,9 | 507,0 | 188,5 | 383,2 | 571,8 | 182,7 | 253,4 | 436,1 | 137,5 | 157,7 | 295,1 | 219,0 | 230,0 | 407,2 | 202,6 | 222,9 | 391,0 | 244,0 | 279,4 | 473,5 |
| Dividend per aandeel 2 | 82,00 | 114,0 | 120,0 | 140,3 | 214,3 | 214,3 | - | 253,3 | 253,3 | - | 285,7 | 285,7 | - | 284,7 | 284,7 | - | 148,0 | 148,0 | - | 199,8 | 202,0 | - | 224,8 | 200,0 | - | 240,8 | 232,0 |
| Datum van publicatie | 31/10/19 | 30/04/20 | 29/10/20 | 30/04/21 | 12/11/21 | 12/11/21 | 10/02/22 | 12/05/22 | 12/05/22 | 8/08/22 | 10/11/22 | 10/11/22 | 9/02/23 | 11/05/23 | 11/05/23 | 10/08/23 | 10/11/23 | 10/11/23 | 9/02/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 392.634 | 338.406 | 311.552 | 371.274 | 473.100 | 541.526 | 690.302 | 875.252 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 105.539 | 203.748 | 127.614 | 227.755 | 359.373 | 331.896 | 346.514 | 465.590 |
| ROE (netto-inkomsten/eigen vermogen) | 30,1% | 21,8% | 26,5% | 37,2% | 32,3% | 21% | 24,7% | 28,6% |
| ROA (netto-inkomsten/totale activa) | 26,1% | 19,3% | 23,8% | 36,3% | 29,7% | 17,7% | 19,5% | 21,9% |
| Totale activa 1 | 951.640 | 958.664 | 1.019.671 | 1.205.714 | 1.586.336 | 1.935.935 | 2.315.049 | 2.714.190 |
| Nettoactief per aandeel 2 | 1.791 | 1.756 | 2.171 | 2.857 | 3.390 | 3.613 | 4.161 | 4.843 |
| Cashflow per aandeel 2 | 554,0 | 452,0 | 593,0 | 1.015 | 1.100 | 832,0 | 1.020 | 1.341 |
| Capex 1 | 46.517 | 49.369 | 53.806 | 56.153 | 66.897 | 121.889 | 98.055 | 105.609 |
| Capex/omzet | 3,64% | 4,38% | 3,85% | 2,8% | 3,03% | 6,68% | 4,61% | 4,18% |
| Datum van publicatie | 26/04/19 | 30/04/20 | 30/04/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
19
Laatste slotkoers
34.230
JPY
Gemiddelde koersdoel
38.743
JPY
Spread / Gemiddelde doel
+13,19%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +35,54% | 101 mld. | |
| +18,14% | 121 mld. | |
| +10,67% | 19,99 mld. | |
| +5,56% | 18,83 mld. | |
| +35,96% | 9,77 mld. | |
| +24,11% | 9,34 mld. | |
| -7,97% | 7,54 mld. | |
| -23,57% | 6,08 mld. | |
| +36,78% | 5,4 mld. | |
| +18,42% | 3,71 mld. |
- Beurs
- Aandelen
- Koers 8035
- Financiën Tokyo Electron Ltd.
