Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.411
JPY
|
-0,25%
|
|
+0,33%
|
+5,42%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
320.928
|
438.298
|
232.081
|
247.502
|
255.288
|
331.582
|
Bedrijfswaarde
1 |
308.670
|
464.495
|
246.607
|
256.379
|
236.290
|
411.216
|
K/w-verhouding
|
-13
x
|
22
x
|
-455
x
|
15,5
x
|
5,84
x
|
32
x
|
Dividendrendement
|
0,88%
|
0,62%
|
1,13%
|
3,27%
|
6,26%
|
4,87%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,55
x
|
0,29
x
|
0,33
x
|
0,31
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,59
x
|
0,31
x
|
0,34
x
|
0,29
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
3,8
x
|
6,55
x
|
3,3
x
|
3,56
x
|
2,78
x
|
6,82
x
|
Bedrijfswaarde/FCF
|
63,7
x
|
31,6
x
|
9,01
x
|
31,7
x
|
9,55
x
|
-5,08
x
|
FCF Yield
|
1,57%
|
3,16%
|
11,1%
|
3,15%
|
10,5%
|
-19,7%
|
Price to Book
|
0,5
x
|
0,7
x
|
0,39
x
|
0,4
x
|
0,4
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
202.862
|
193.338
|
188.072
|
188.072
|
181.571
|
181.589
|
Referentieprijs
2 |
1.582
|
2.267
|
1.234
|
1.316
|
1.406
|
1.826
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
785.278
|
793.119
|
790.814
|
748.724
|
821.565
|
906.025
|
EBITDA
1 |
81.315
|
70.864
|
74.729
|
72.098
|
85.011
|
60.332
|
Bedrijfsresultaat (EBIT)
1 |
31.871
|
25.445
|
27.272
|
24.957
|
33.699
|
7.397
|
Operationele Marge
|
4,06%
|
3,21%
|
3,45%
|
3,33%
|
4,1%
|
0,82%
|
Resultaat voor belastingen (EBT)
1 |
-21.827
|
32.215
|
6.927
|
24.345
|
60.091
|
13.769
|
Nettowinst (verlies)
1 |
-24.740
|
20.262
|
-520
|
15.946
|
44.422
|
10.363
|
Nettomarge
|
-3,15%
|
2,55%
|
-0,07%
|
2,13%
|
5,41%
|
1,14%
|
WPA
2 |
-122,0
|
103,0
|
-2,710
|
84,79
|
240,6
|
57,07
|
Free Cash Flow
1 |
4.843
|
14.680
|
27.358
|
8.086
|
24.746
|
-80.973
|
FCF-marge
|
0,62%
|
1,85%
|
3,46%
|
1,08%
|
3,01%
|
-8,94%
|
Kasstroomconversie (ebitda)
|
5,96%
|
20,72%
|
36,61%
|
11,22%
|
29,11%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
72,45%
|
-
|
50,71%
|
55,71%
|
-
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
43,00
|
88,00
|
89,00
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
405.585
|
373.995
|
409.576
|
205.624
|
225.595
|
450.817
|
225.649
|
235.349
|
471.961
|
241.750
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15.255
|
12.551
|
26.194
|
7.803
|
7.952
|
7.075
|
1.084
|
7.532
|
14.916
|
12.143
|
Operationele Marge
|
3,76%
|
3,36%
|
6,4%
|
3,79%
|
3,52%
|
1,57%
|
0,48%
|
3,2%
|
3,16%
|
5,02%
|
Resultaat voor belastingen (EBT)
1 |
6.183
|
10.988
|
31.537
|
11.017
|
14.168
|
15.900
|
419
|
11.858
|
20.642
|
11.274
|
Nettowinst (verlies)
1 |
314
|
6.553
|
23.209
|
9.164
|
11.061
|
12.470
|
-91
|
8.454
|
14.821
|
9.390
|
Nettomarge
|
0,08%
|
1,75%
|
5,67%
|
4,46%
|
4,9%
|
2,77%
|
-0,04%
|
3,59%
|
3,14%
|
3,88%
|
WPA
2 |
1,630
|
34,84
|
123,9
|
50,50
|
60,92
|
68,68
|
-0,5000
|
46,56
|
81,98
|
53,56
|
Dividend per aandeel
|
7,000
|
7,000
|
23,00
|
-
|
-
|
44,00
|
-
|
-
|
45,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
4/02/22
|
29/07/22
|
31/10/22
|
3/02/23
|
3/08/23
|
6/11/23
|
7/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
26.197
|
14.526
|
8.877
|
-
|
79.634
|
Nettokaspositie
1 |
12.258
|
-
|
-
|
-
|
18.998
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,3697
x
|
0,1944
x
|
0,1231
x
|
-
|
1,32
x
|
Free Cash Flow
1 |
4.843
|
14.680
|
27.359
|
8.086
|
24.746
|
-80.973
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,13%
|
3,2%
|
0,22%
|
2,81%
|
7,07%
|
1,6%
|
ROA (netto-inkomsten/totale activa)
|
1,76%
|
1,45%
|
1,63%
|
1,51%
|
1,99%
|
0,41%
|
Totale activa
1 |
-1.409.285
|
1.395.166
|
-31.941
|
1.053.584
|
2.233.945
|
2.518.960
|
Nettoactief per aandeel
2 |
3.194
|
3.240
|
3.185
|
3.328
|
3.510
|
3.541
|
Cashflow per aandeel
2 |
759,0
|
734,0
|
663,0
|
625,0
|
696,0
|
549,0
|
Capex
1 |
48.531
|
51.673
|
56.106
|
64.054
|
47.274
|
63.217
|
Capex/omzet
|
6,18%
|
6,52%
|
7,09%
|
8,56%
|
5,75%
|
6,98%
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,42% | 2,67 mld. | | +3,75% | 3,75 mld. | | +2,60% | 2,35 mld. | | -17,82% | 1,45 mld. | | +71,07% | 1,12 mld. | | -0,15% | 958 mln. | | +7,41% | 863 mln. | | +5,98% | 741 mln. | | -6,50% | 739 mln. | | -16,50% | 456 mln. |
Metalen Containers & Verpakkingen
|