Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.482
JPY
|
+0,75%
|
|
+1,23%
|
+1,72%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.223
|
20.964
|
11.549
|
16.021
|
16.296
|
-
|
-
|
Bedrijfswaarde
1 |
23.604
|
19.063
|
9.253
|
13.083
|
16.296
|
16.296
|
16.296
|
K/w-verhouding
|
159
x
|
73
x
|
27,3
x
|
24,4
x
|
22,2
x
|
17,4
x
|
14,4
x
|
Dividendrendement
|
-
|
0,24%
|
0,61%
|
0,69%
|
0,94%
|
1,21%
|
1,48%
|
Marktkapitalisatie/omzet
|
23
x
|
13,3
x
|
5,96
x
|
6,58
x
|
5,48
x
|
4,64
x
|
4,02
x
|
Bedrijfswaarde/omzet
|
23
x
|
13,3
x
|
5,96
x
|
6,58
x
|
5,48
x
|
4,64
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
67.083.357
x
|
-
|
17.877.200
x
|
20.860.897
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
21,5
x
|
14,4
x
|
7,06
x
|
7,07
x
|
5,64
x
|
4,44
x
|
3,54
x
|
Aantal aandelen (in duizenden)
|
10.138
|
10.162
|
10.025
|
10.996
|
10.996
|
-
|
-
|
Referentieprijs
2 |
2.488
|
2.063
|
1.152
|
1.457
|
1.482
|
1.482
|
1.482
|
Datum van publicatie
|
12/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
761,2
|
1.095
|
1.576
|
1.937
|
2.434
|
2.975
|
3.513
|
4.053
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
246
|
418
|
639
|
875
|
1.050
|
1.338
|
1.627
|
Operationele Marge
|
-
|
22,47%
|
26,52%
|
32,99%
|
35,95%
|
35,29%
|
38,09%
|
40,14%
|
Resultaat voor belastingen (EBT)
|
-
|
234
|
421
|
638
|
875
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
150
|
286
|
427
|
631
|
725
|
924
|
1.122
|
Nettomarge
|
-
|
13,7%
|
18,15%
|
22,04%
|
25,92%
|
24,37%
|
26,3%
|
27,68%
|
WPA
2 |
8,225
|
15,66
|
28,25
|
42,19
|
59,61
|
66,70
|
85,00
|
103,2
|
Free Cash Flow
|
-
|
376
|
-
|
646
|
768
|
-
|
-
|
-
|
FCF-marge
|
-
|
34,34%
|
-
|
33,35%
|
31,55%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
250,67%
|
-
|
151,29%
|
121,71%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
5,000
|
7,000
|
10,00
|
14,00
|
18,00
|
22,00
|
Datum van publicatie
|
19/08/20
|
12/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
499
|
596
|
719
|
413
|
439
|
907
|
497
|
555
|
1.142
|
622
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
128
|
118
|
290
|
83
|
208
|
403
|
120
|
270
|
541
|
122
|
Operationele Marge
|
25,65%
|
19,8%
|
40,33%
|
20,1%
|
47,38%
|
44,43%
|
24,14%
|
48,65%
|
47,37%
|
19,61%
|
Resultaat voor belastingen (EBT)
1 |
126
|
-
|
290
|
86
|
208
|
403
|
119
|
270
|
541
|
122
|
Nettowinst (verlies)
1 |
83
|
67
|
201
|
60
|
142
|
277
|
83
|
187
|
375
|
84
|
Nettomarge
|
16,63%
|
11,24%
|
27,96%
|
14,53%
|
32,35%
|
30,54%
|
16,7%
|
33,69%
|
32,84%
|
13,5%
|
WPA
2 |
8,845
|
-
|
19,89
|
5,830
|
14,03
|
27,34
|
8,120
|
18,67
|
36,30
|
7,470
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/08/20
|
12/02/21
|
13/08/21
|
12/11/21
|
12/05/22
|
10/08/22
|
11/11/22
|
12/05/23
|
10/08/23
|
13/11/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.619
|
1.901
|
2.296
|
2.938
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
376
|
-
|
646
|
768
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
19,4%
|
21,8%
|
27,6%
|
32,6%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
21,4%
|
26,5%
|
29,4%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
1.334
|
1.611
|
2.147
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
116,0
|
144,0
|
163,0
|
206,0
|
263,0
|
334,0
|
419,0
|
Cashflow per aandeel
|
-
|
16,40
|
30,00
|
43,90
|
61,10
|
-
|
-
|
-
|
Capex
1 |
-
|
2
|
76
|
4
|
2
|
4
|
4
|
4
|
Capex/omzet
|
-
|
0,18%
|
4,82%
|
0,21%
|
0,08%
|
0,13%
|
0,11%
|
0,1%
|
Datum van publicatie
|
19/08/20
|
12/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,72% | 107 mln. | | +4,00% | 265 mld. | | -10,64% | 25,28 mld. | | +30,51% | 15,21 mld. | | -16,29% | 13,55 mld. | | -15,75% | 6,11 mld. | | -19,95% | 4,2 mld. | | +39,75% | 3,68 mld. | | -6,68% | 3,12 mld. | | +12,70% | 2,67 mld. |
Cloud Computing Diensten
|