Beurs gesloten -
Australian S.E.
08:10:45 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,14
AUD
|
-1,90%
|
|
-0,72%
|
-20,08%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.424
|
10.952
|
9.092
|
9.613
|
7.683
|
-
|
-
|
Bedrijfswaarde
1 |
17.634
|
16.460
|
14.631
|
9.613
|
13.864
|
13.654
|
13.391
|
K/w-verhouding
|
11,3
x
|
98,2
x
|
17,7
x
|
199
x
|
150
x
|
84,3
x
|
49,7
x
|
Dividendrendement
|
1,04%
|
2,8%
|
3,68%
|
-
|
4,2%
|
4,29%
|
4,65%
|
Marktkapitalisatie/omzet
|
3,09
x
|
2,07
x
|
1,55
x
|
1,74
x
|
1,35
x
|
1,31
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
4,05
x
|
3,11
x
|
2,5
x
|
1,74
x
|
2,43
x
|
2,34
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
9,51
x
|
6,85
x
|
5,13
x
|
6,98
x
|
6,66
x
|
6,31
x
|
Bedrijfswaarde/FCF
|
30,6
x
|
20,7
x
|
50,5
x
|
-
|
33,7
x
|
23,9
x
|
19,6
x
|
FCF Yield
|
3,27%
|
4,84%
|
1,98%
|
-
|
2,97%
|
4,19%
|
5,11%
|
Price to Book
|
0,7
x
|
0,93
x
|
0,76
x
|
-
|
0,68
x
|
0,69
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
1.859.342
|
1.859.342
|
1.859.342
|
1.855.715
|
1.855.715
|
-
|
-
|
Referentieprijs
2 |
7,220
|
5,890
|
4,890
|
5,180
|
4,140
|
4,140
|
4,140
|
Datum van publicatie
|
24/02/21
|
23/02/22
|
26/02/23
|
25/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.477
|
4.350
|
5.293
|
5.853
|
5.533
|
5.710
|
5.844
|
6.000
|
EBITDA
1 |
-
|
1.391
|
1.731
|
2.135
|
1.875
|
1.985
|
2.049
|
2.123
|
Bedrijfsresultaat (EBIT)
1 |
-
|
203
|
308
|
404
|
403
|
494,6
|
532,7
|
600,3
|
Operationele Marge
|
-
|
4,67%
|
5,82%
|
6,9%
|
7,28%
|
8,66%
|
9,12%
|
10,01%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-86
|
159
|
559
|
62
|
70,13
|
100,1
|
163,8
|
Nettowinst (verlies)
1 |
-
|
741
|
110
|
513
|
49
|
50,81
|
83,81
|
134,9
|
Nettomarge
|
-
|
17,03%
|
2,08%
|
8,76%
|
0,89%
|
0,89%
|
1,43%
|
2,25%
|
WPA
2 |
-
|
0,6400
|
0,0600
|
0,2760
|
0,0260
|
0,0276
|
0,0491
|
0,0833
|
Free Cash Flow
1 |
-
|
576
|
796
|
290
|
-
|
411,4
|
571,5
|
684,5
|
FCF-marge
|
-
|
13,24%
|
15,04%
|
4,95%
|
-
|
7,21%
|
9,78%
|
11,41%
|
Kasstroomconversie (ebitda)
|
-
|
41,41%
|
45,98%
|
13,58%
|
-
|
20,72%
|
27,89%
|
32,25%
|
Kasstroomconversie (nettowinst)
|
-
|
77,73%
|
723,64%
|
56,53%
|
-
|
809,65%
|
681,88%
|
507,62%
|
Dividend per aandeel
2 |
-
|
0,0750
|
0,1650
|
0,1800
|
-
|
0,1741
|
0,1778
|
0,1925
|
Datum van publicatie
|
29/06/20
|
24/02/21
|
23/02/22
|
26/02/23
|
25/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
1.638
|
2.630
|
2.663
|
2.639
|
3.214
|
2.708
|
2.825
|
-
|
-
|
-
|
-
|
EBITDA
1 |
473
|
886
|
845
|
872
|
1.263
|
941
|
934
|
964
|
995
|
1.013
|
1.030
|
Bedrijfsresultaat (EBIT)
|
-
|
190
|
118
|
186
|
218
|
219
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
7,22%
|
4,43%
|
7,05%
|
6,78%
|
8,09%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
76
|
-
|
-
|
-
|
48
|
1
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
2,89%
|
-
|
-
|
-
|
1,77%
|
0,04%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,0400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,0800
|
-
|
-
|
-
|
0,0900
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/21
|
19/08/21
|
23/02/22
|
18/08/22
|
26/02/23
|
23/08/23
|
25/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
4.210
|
5.508
|
5.539
|
-
|
6.181
|
5.971
|
5.709
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,027
x
|
3,182
x
|
2,594
x
|
-
|
3,114
x
|
2,914
x
|
2,689
x
|
Free Cash Flow
1 |
-
|
576
|
796
|
290
|
-
|
411
|
571
|
685
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
5,28%
|
1,88%
|
1,88%
|
-
|
2,29%
|
2,48%
|
3,16%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,05%
|
1,17%
|
1,15%
|
-
|
3,03%
|
3,22%
|
3,58%
|
Totale activa
1 |
-
|
36.224
|
9.417
|
44.520
|
-
|
1.679
|
2.606
|
3.771
|
Nettoactief per aandeel
2 |
-
|
10,30
|
6,300
|
6,400
|
-
|
6,110
|
5,980
|
5,880
|
Cashflow per aandeel
2 |
-
|
1,030
|
0,8800
|
0,6700
|
-
|
0,8400
|
0,9200
|
0,9800
|
Capex
1 |
-
|
612
|
831
|
961
|
-
|
1.084
|
1.014
|
991
|
Capex/omzet
|
-
|
14,07%
|
15,7%
|
16,42%
|
-
|
18,98%
|
17,36%
|
16,51%
|
Datum van publicatie
|
29/06/20
|
24/02/21
|
23/02/22
|
26/02/23
|
25/02/24
|
-
|
-
|
-
|
Laatste slotkoers
4,14
AUD Gemiddelde koersdoel
5,259
AUD Spread / Gemiddelde doel +27,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,08% | 5,01 mld. | | +2,26% | 192 mld. | | -0,18% | 120 mld. | | +23,66% | 72,46 mld. | | -2,36% | 57,97 mld. | | +24,90% | 23,92 mld. | | +9,95% | 16,07 mld. | | -10,14% | 15,66 mld. | | +4,97% | 9,6 mld. | | -15,58% | 9,2 mld. |
andere draadloze telecommunicatiediensten
|