Vertraagde tijd
Warsaw S.E.
11:25:09 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,9
PLN
|
-1,52%
|
|
+4,84%
|
+9,55%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
115,3
|
63,95
|
68,74
|
63,31
|
72,1
|
54,08
|
Bedrijfswaarde
1 |
144,9
|
109,8
|
135,7
|
78,82
|
47,5
|
55,85
|
K/w-verhouding
|
8,86
x
|
10,9
x
|
5,72
x
|
4,43
x
|
2,63
x
|
8,28
x
|
Dividendrendement
|
4,16%
|
4,29%
|
2,99%
|
9,64%
|
3,39%
|
17,4%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,27
x
|
0,26
x
|
0,63
x
|
0,6
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
0,46
x
|
0,52
x
|
0,79
x
|
0,39
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,84
x
|
3,92
x
|
5,81
x
|
3,07
x
|
5,99
x
|
5,58
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
26,6
x
|
4,78
x
|
-1,39
x
|
0,58
x
|
20,1
x
|
FCF Yield
|
4,23%
|
3,76%
|
20,9%
|
-71,8%
|
173%
|
4,98%
|
Price to Book
|
1,04
x
|
0,57
x
|
0,57
x
|
0,48
x
|
0,51
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
22.839
|
22.839
|
22.839
|
22.611
|
18.776
|
18.776
|
Referentieprijs
2 |
5,050
|
2,800
|
3,010
|
2,800
|
3,840
|
2,880
|
Datum van publicatie
|
6/04/18
|
8/04/19
|
8/04/20
|
23/04/21
|
26/04/22
|
27/07/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
225,6
|
240,1
|
261,6
|
100
|
120,3
|
195,6
|
EBITDA
1 |
24,8
|
28,04
|
23,37
|
25,67
|
7,929
|
10,01
|
Bedrijfsresultaat (EBIT)
1 |
14,97
|
16,52
|
17,92
|
3,651
|
1,772
|
6,267
|
Operationele Marge
|
6,64%
|
6,88%
|
6,85%
|
3,65%
|
1,47%
|
3,2%
|
Resultaat voor belastingen (EBT)
1 |
13,18
|
8,71
|
15,44
|
1,897
|
-0,26
|
8,319
|
Nettowinst (verlies)
1 |
10,46
|
5,856
|
12,02
|
14,3
|
27,39
|
6,527
|
Nettomarge
|
4,64%
|
2,44%
|
4,6%
|
14,29%
|
22,78%
|
3,34%
|
WPA
2 |
0,5700
|
0,2563
|
0,5262
|
0,6325
|
1,459
|
0,3476
|
Free Cash Flow
1 |
6,123
|
4,132
|
28,37
|
-56,55
|
82,27
|
2,782
|
FCF-marge
|
2,71%
|
1,72%
|
10,84%
|
-56,53%
|
68,41%
|
1,42%
|
Kasstroomconversie (ebitda)
|
24,69%
|
14,74%
|
121,38%
|
-
|
1.037,64%
|
27,78%
|
Kasstroomconversie (nettowinst)
|
58,53%
|
70,55%
|
235,96%
|
-
|
300,34%
|
42,62%
|
Dividend per aandeel
2 |
0,2100
|
0,1200
|
0,0900
|
0,2700
|
0,1300
|
0,5000
|
Datum van publicatie
|
6/04/18
|
8/04/19
|
8/04/20
|
23/04/21
|
26/04/22
|
27/07/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
29,5
|
45,9
|
67
|
15,5
|
-
|
1,78
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
24,6
|
-
|
Hefboom (schuld/ebitda)
|
1,192
x
|
1,636
x
|
2,866
x
|
0,604
x
|
-
|
0,1774
x
|
Free Cash Flow
1 |
6,12
|
4,13
|
28,4
|
-56,6
|
82,3
|
2,78
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
5,24%
|
10,3%
|
0,42%
|
-0,72%
|
4,58%
|
ROA (netto-inkomsten/totale activa)
|
4,33%
|
4,2%
|
4,16%
|
0,8%
|
0,45%
|
1,73%
|
Totale activa
1 |
241,9
|
139,5
|
288,9
|
1.786
|
6.105
|
377
|
Nettoactief per aandeel
2 |
4,870
|
4,920
|
5,320
|
5,890
|
7,480
|
7,710
|
Cashflow per aandeel
2 |
0,6000
|
2,120
|
2,530
|
1,850
|
3,710
|
2,820
|
Capex
1 |
4,79
|
4,87
|
5,98
|
9,97
|
5,71
|
6,42
|
Capex/omzet
|
2,12%
|
2,03%
|
2,28%
|
9,97%
|
4,75%
|
3,28%
|
Datum van publicatie
|
6/04/18
|
8/04/19
|
8/04/20
|
23/04/21
|
26/04/22
|
27/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,55% | 18,98 mln. | | -13,42% | 38,12 mld. | | -20,22% | 16,45 mld. | | -0,03% | 11,17 mld. | | -13,40% | 10,06 mld. | | -7,60% | 6,4 mld. | | -13,24% | 2,37 mld. | | +12,08% | 1,7 mld. | | -15,40% | 1,44 mld. | | +241,36% | 1,29 mld. |
Vrachtwagens
|