Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,87
USD
|
+2,87%
|
|
+3,61%
|
-17,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
506,3
|
437,2
|
326,1
|
221,2
|
314,1
|
263,1
|
-
|
-
|
Bedrijfswaarde
1 |
324,8
|
168,7
|
86,17
|
50,16
|
180,4
|
150,8
|
170
|
263,1
|
K/w-verhouding
|
-9,13
x
|
5,75
x
|
-8,72
x
|
-1,93
x
|
-6,29
x
|
-14,2
x
|
-29,8
x
|
-35,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,43
x
|
1,57
x
|
1,41
x
|
1,37
x
|
1,98
x
|
1,45
x
|
1,25
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
0,61
x
|
0,37
x
|
0,31
x
|
1,14
x
|
0,83
x
|
0,81
x
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
4,01
x
|
17,6
x
|
-1,68
x
|
-13,2
x
|
18,5
x
|
8,76
x
|
9,58
x
|
Bedrijfswaarde/FCF
|
35,8
x
|
5,85
x
|
24,6
x
|
-1,23
x
|
-5,27
x
|
-32,1
x
|
60
x
|
39,3
x
|
FCF Yield
|
2,79%
|
17,1%
|
4,07%
|
-81,4%
|
-19%
|
-3,12%
|
1,67%
|
2,55%
|
Price to Book
|
1,55
x
|
1,09
x
|
1
x
|
1,13
x
|
1,94
x
|
1,86
x
|
2,01
x
|
-
|
Aantal aandelen (in duizenden)
|
106.596
|
104.094
|
95.922
|
88.113
|
90.780
|
91.668
|
-
|
-
|
Referentieprijs
2 |
4,750
|
4,200
|
3,400
|
2,510
|
3,460
|
2,870
|
2,870
|
2,870
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
22/02/22
|
24/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
353,9
|
278,7
|
231,7
|
161,5
|
158,7
|
181,6
|
210
|
238,8
|
EBITDA
1 |
18,92
|
42,1
|
4,889
|
-29,95
|
-13,69
|
8,167
|
19,41
|
27,45
|
Bedrijfsresultaat (EBIT)
1 |
-56,82
|
-18,52
|
-33,48
|
-125,7
|
-56,47
|
-23,37
|
-13,21
|
-12,1
|
Operationele Marge
|
-16,06%
|
-6,64%
|
-14,45%
|
-77,82%
|
-35,58%
|
-12,87%
|
-6,29%
|
-5,07%
|
Resultaat voor belastingen (EBT)
1 |
-54,6
|
-19,84
|
-38,16
|
-121,2
|
-49,75
|
-18,72
|
-9,106
|
-8,05
|
Nettowinst (verlies)
1 |
-54,89
|
77,69
|
-38,33
|
-118,7
|
-49,77
|
-18,14
|
-8,747
|
-7,65
|
Nettomarge
|
-15,51%
|
27,88%
|
-16,54%
|
-73,48%
|
-31,36%
|
-9,99%
|
-4,16%
|
-3,2%
|
WPA
2 |
-0,5200
|
0,7300
|
-0,3900
|
-1,300
|
-0,5500
|
-0,2016
|
-0,0963
|
-0,0800
|
Free Cash Flow
1 |
9,06
|
28,84
|
3,505
|
-40,82
|
-34,22
|
-4,7
|
2,833
|
6,7
|
FCF-marge
|
2,56%
|
10,35%
|
1,51%
|
-25,27%
|
-21,56%
|
-2,59%
|
1,35%
|
2,81%
|
Kasstroomconversie (ebitda)
|
47,89%
|
68,51%
|
71,69%
|
-
|
-
|
-
|
14,6%
|
24,41%
|
Kasstroomconversie (nettowinst)
|
-
|
37,12%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
22/02/22
|
24/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
45,86
|
43,53
|
42,28
|
39,05
|
36,66
|
36,98
|
39,29
|
41,15
|
41,29
|
41,05
|
44,32
|
47,41
|
48,68
|
48,46
|
49,78
|
EBITDA
1 |
-3,385
|
-6,306
|
-4,98
|
-8,667
|
-9,993
|
-11,33
|
-5,258
|
0,832
|
2,06
|
0,936
|
0,407
|
2,532
|
4,3
|
4,507
|
4,976
|
Bedrijfsresultaat (EBIT)
1 |
-11,34
|
-14,13
|
-13,97
|
-78,12
|
-19,47
|
-21,17
|
-22,15
|
-9,58
|
-3,573
|
-7,485
|
-7,232
|
-5,045
|
-3,272
|
-3,11
|
-2,641
|
Operationele Marge
|
-24,72%
|
-32,47%
|
-33,04%
|
-200,05%
|
-53,11%
|
-57,24%
|
-56,36%
|
-23,28%
|
-8,65%
|
-18,23%
|
-16,32%
|
-10,64%
|
-6,72%
|
-6,42%
|
-5,3%
|
Resultaat voor belastingen (EBT)
1 |
-15,78
|
-12,36
|
-13,59
|
-77,24
|
-18,05
|
-19,56
|
-20,42
|
-7,874
|
-1,899
|
-5,841
|
-5,931
|
-3,892
|
-2,142
|
-1,498
|
-0,992
|
Nettowinst (verlies)
1 |
-15,79
|
-12,41
|
-11,02
|
-77,11
|
-18,14
|
-19,56
|
-20,42
|
-7,875
|
-1,902
|
-5,848
|
-5,608
|
-3,642
|
-1,966
|
-1,5
|
-0,993
|
Nettomarge
|
-34,43%
|
-28,52%
|
-26,07%
|
-197,46%
|
-49,47%
|
-52,91%
|
-51,98%
|
-19,14%
|
-4,61%
|
-14,25%
|
-12,65%
|
-7,68%
|
-4,04%
|
-3,1%
|
-1,99%
|
WPA
2 |
-0,1600
|
-0,1300
|
-0,1200
|
-0,8500
|
-0,2100
|
-0,2200
|
-0,2300
|
-0,0900
|
-0,0200
|
-0,0600
|
-0,0625
|
-0,0500
|
-0,0300
|
-0,0200
|
-0,0100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/02/22
|
9/05/22
|
3/08/22
|
7/11/22
|
24/02/23
|
8/05/23
|
1/08/23
|
6/11/23
|
20/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
182
|
269
|
240
|
171
|
134
|
112
|
93
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9,06
|
28,8
|
3,51
|
-40,8
|
-34,2
|
-4,7
|
2,83
|
6,7
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,03%
|
5,67%
|
-3,05%
|
-16,3%
|
-13,8%
|
-5,52%
|
0,32%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-0,82%
|
4,59%
|
-2,57%
|
-13,4%
|
-10,8%
|
-4,22%
|
0,23%
|
-
|
Totale activa
1 |
6.673
|
1.694
|
1.490
|
883,5
|
459,4
|
429,6
|
-3.820
|
-
|
Nettoactief per aandeel
2 |
3,060
|
3,840
|
3,390
|
2,230
|
1,780
|
1,540
|
1,430
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11,3
|
10,3
|
10,7
|
11,7
|
11,8
|
13
|
14,5
|
16
|
Capex/omzet
|
3,19%
|
3,69%
|
4,61%
|
7,23%
|
7,44%
|
7,16%
|
6,9%
|
6,7%
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
22/02/22
|
24/02/23
|
20/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,87
USD Gemiddelde koersdoel
3,825
USD Spread / Gemiddelde doel +33,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,05% | 263 mln. | | +29,77% | 451 mld. | | +15,93% | 149 mld. | | +10,85% | 95,8 mld. | | +27,13% | 88,89 mld. | | +70,98% | 63,95 mld. | | +13,34% | 45,83 mld. | | +17,79% | 33,51 mld. | | -15,44% | 30,19 mld. | | +21,44% | 30,73 mld. |
Internetdiensten - Andere
|