Beurs gesloten -
Japan Exchange
08:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.820
JPY
|
-1,04%
|
|
-2,43%
|
+26,49%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.648
|
2.235
|
1.964
|
4.475
|
6.197
|
6.153
|
Bedrijfswaarde
1 |
8.267
|
7.502
|
6.952
|
8.470
|
10.095
|
10.358
|
K/w-verhouding
|
6,88
x
|
-34,9
x
|
-2,85
x
|
8,64
x
|
23,6
x
|
27,6
x
|
Dividendrendement
|
2,54%
|
3,01%
|
3,43%
|
1,76%
|
1,26%
|
1,27%
|
Marktkapitalisatie/omzet
|
0,03
x
|
0,03
x
|
0,03
x
|
0,07
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,1
x
|
0,1
x
|
0,1
x
|
0,13
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
-56,2
x
|
91,5
x
|
-20
x
|
17
x
|
20,9
x
|
19,5
x
|
Bedrijfswaarde/FCF
|
-6,28
x
|
17,2
x
|
9,46
x
|
19,5
x
|
-121
x
|
-31,1
x
|
FCF Yield
|
-15,9%
|
5,8%
|
10,6%
|
5,12%
|
-0,83%
|
-3,21%
|
Price to Book
|
0,43
x
|
0,38
x
|
0,38
x
|
0,79
x
|
1,07
x
|
1
x
|
Aantal aandelen (in duizenden)
|
2.244
|
2.244
|
2.244
|
2.244
|
2.230
|
2.236
|
Referentieprijs
2 |
1.180
|
996,0
|
875,0
|
1.994
|
2.779
|
2.752
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
78.801
|
76.808
|
71.658
|
66.621
|
55.018
|
57.981
|
EBITDA
1 |
-147
|
82
|
-347
|
497
|
482
|
531
|
Bedrijfsresultaat (EBIT)
1 |
-236
|
-121
|
-708
|
152
|
141
|
184
|
Operationele Marge
|
-0,3%
|
-0,16%
|
-0,99%
|
0,23%
|
0,26%
|
0,32%
|
Resultaat voor belastingen (EBT)
1 |
436
|
-40
|
-674
|
644
|
286
|
296
|
Nettowinst (verlies)
1 |
385
|
-64
|
-690
|
518
|
264
|
223
|
Nettomarge
|
0,49%
|
-0,08%
|
-0,96%
|
0,78%
|
0,48%
|
0,38%
|
WPA
2 |
171,6
|
-28,52
|
-307,5
|
230,8
|
117,6
|
99,87
|
Free Cash Flow
1 |
-1.317
|
435,1
|
734,8
|
433,8
|
-83,5
|
-332,6
|
FCF-marge
|
-1,67%
|
0,57%
|
1,03%
|
0,65%
|
-0,15%
|
-0,57%
|
Kasstroomconversie (ebitda)
|
-
|
530,64%
|
-
|
87,27%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
83,74%
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
35,00
|
35,00
|
35,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.298
|
30.586
|
26.168
|
16.311
|
13.877
|
27.470
|
16.858
|
13.610
|
27.667
|
17.502
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-180
|
-104
|
-23
|
185
|
32
|
34
|
187
|
36
|
-19
|
24
|
Operationele Marge
|
-0,52%
|
-0,34%
|
-0,09%
|
1,13%
|
0,23%
|
0,12%
|
1,11%
|
0,26%
|
-0,07%
|
0,14%
|
Resultaat voor belastingen (EBT)
1 |
-156
|
-50
|
20
|
189
|
76
|
146
|
193
|
75
|
15
|
186
|
Nettowinst (verlies)
1 |
-160
|
-60
|
4
|
166
|
62
|
116
|
164
|
85
|
21
|
161
|
Nettomarge
|
-0,47%
|
-0,2%
|
0,02%
|
1,02%
|
0,45%
|
0,42%
|
0,97%
|
0,62%
|
0,08%
|
0,92%
|
WPA
2 |
-71,47
|
-26,85
|
2,190
|
73,47
|
27,99
|
52,24
|
73,32
|
38,02
|
9,630
|
71,99
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
10/11/20
|
11/11/21
|
10/02/22
|
12/08/22
|
11/11/22
|
13/02/23
|
10/08/23
|
13/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.619
|
5.267
|
4.988
|
3.995
|
3.898
|
4.205
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-38,22
x
|
64,23
x
|
-14,37
x
|
8,038
x
|
8,087
x
|
7,919
x
|
Free Cash Flow
1 |
-1.317
|
435
|
735
|
434
|
-83,5
|
-333
|
ROE (netto-inkomsten/eigen vermogen)
|
6,49%
|
-1,06%
|
-12,5%
|
9,56%
|
4,59%
|
3,72%
|
ROA (netto-inkomsten/totale activa)
|
-0,79%
|
-0,41%
|
-2,71%
|
0,62%
|
0,56%
|
0,7%
|
Totale activa
1 |
-48.519
|
15.474
|
25.464
|
83.805
|
46.992
|
31.694
|
Nettoactief per aandeel
2 |
2.725
|
2.631
|
2.291
|
2.540
|
2.607
|
2.764
|
Cashflow per aandeel
2 |
1.047
|
322,0
|
325,0
|
593,0
|
561,0
|
457,0
|
Capex
1 |
153
|
179
|
114
|
189
|
321
|
568
|
Capex/omzet
|
0,19%
|
0,23%
|
0,16%
|
0,28%
|
0,58%
|
0,98%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,49% | 54,47 mln. | | +8,57% | 2,05 mld. | | -16,13% | 1,63 mld. | | +9,89% | 1,43 mld. | | +7,38% | 1,12 mld. | | -17,51% | 966 mln. | | -20,27% | 886 mln. | | +30,27% | 855 mln. | | -17,86% | 802 mln. | | -7,97% | 415 mln. |
Visserij & Landbouw Groothandel
|