slotkoers
Thailand S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,9
THB
|
+0,56%
|
|
0,00%
|
-2,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
55.062
|
49.476
|
45.486
|
35.910
|
36.508
|
35.511
|
-
|
-
|
Bedrijfswaarde
1 |
55.062
|
49.476
|
45.486
|
35.910
|
37.794
|
35.872
|
35.214
|
34.587
|
K/w-verhouding
|
17,7
x
|
16,8
x
|
14,6
x
|
12,2
x
|
12,5
x
|
13
x
|
12,7
x
|
12,1
x
|
Dividendrendement
|
4,35%
|
4,84%
|
5,26%
|
6,67%
|
6,56%
|
6,74%
|
6,83%
|
7,92%
|
Marktkapitalisatie/omzet
|
9,01
x
|
8,01
x
|
7,83
x
|
6,31
x
|
6,47
x
|
7,03
x
|
6,92
x
|
6,76
x
|
Bedrijfswaarde/omzet
|
9,01
x
|
8,01
x
|
7,83
x
|
6,31
x
|
6,7
x
|
7,1
x
|
6,87
x
|
6,58
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
9,92
x
|
9,68
x
|
7,94
x
|
8,84
x
|
9,2
x
|
8,89
x
|
8,63
x
|
Bedrijfswaarde/FCF
|
14,4
x
|
13,3
x
|
-
|
-
|
10,6
x
|
9,63
x
|
9,3
x
|
9,1
x
|
FCF Yield
|
6,95%
|
7,49%
|
-
|
-
|
9,41%
|
10,4%
|
10,8%
|
11%
|
Price to Book
|
4,21
x
|
3,62
x
|
3,21
x
|
2,44
x
|
2,4
x
|
2,25
x
|
2,23
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
3.990.000
|
3.990.000
|
3.990.000
|
3.990.000
|
3.990.000
|
3.990.000
|
-
|
-
|
Referentieprijs
2 |
13,80
|
12,40
|
11,40
|
9,000
|
9,150
|
8,900
|
8,900
|
8,900
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.113
|
6.180
|
5.806
|
5.691
|
5.644
|
5.050
|
5.129
|
5.256
|
EBITDA
1 |
4.989
|
4.987
|
4.700
|
4.525
|
4.276
|
3.897
|
3.962
|
4.006
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.816
|
-
|
-
|
3.291
|
2.969
|
2.931
|
2.887
|
Operationele Marge
|
-
|
61,75%
|
-
|
-
|
58,32%
|
58,8%
|
57,14%
|
54,93%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.556
|
3.227
|
3.027
|
3.542
|
3.203
|
3.280
|
3.358
|
Nettowinst (verlies)
1 |
3.128
|
2.951
|
3.104
|
2.967
|
2.932
|
2.790
|
2.795
|
2.932
|
Nettomarge
|
51,17%
|
47,76%
|
53,46%
|
52,13%
|
51,96%
|
55,24%
|
54,5%
|
55,77%
|
WPA
2 |
0,7800
|
0,7400
|
0,7800
|
0,7400
|
0,7300
|
0,6850
|
0,7025
|
0,7350
|
Free Cash Flow
1 |
3.828
|
3.707
|
-
|
-
|
3.556
|
3.724
|
3.788
|
3.802
|
FCF-marge
|
62,62%
|
59,99%
|
-
|
-
|
63,01%
|
73,73%
|
73,86%
|
72,33%
|
Kasstroomconversie (ebitda)
|
76,72%
|
74,34%
|
-
|
-
|
83,17%
|
95,54%
|
95,61%
|
94,91%
|
Kasstroomconversie (nettowinst)
|
122,38%
|
125,61%
|
-
|
-
|
121,27%
|
133,48%
|
135,52%
|
129,68%
|
Dividend per aandeel
2 |
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6075
|
0,7050
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
-
|
1.421
|
1.405
|
1.427
|
-
|
1.435
|
-
|
1.482
|
1.519
|
-
|
1.532
|
1.112
|
1.022
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
934
|
940,7
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
803,1
|
818,3
|
810,8
|
-
|
806
|
-
|
825,3
|
828,3
|
-
|
848
|
789,8
|
796,3
|
Operationele Marge
|
-
|
-
|
56,52%
|
58,23%
|
56,83%
|
-
|
56,17%
|
-
|
55,71%
|
54,54%
|
-
|
55,37%
|
71,04%
|
77,91%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
743,3
|
772,4
|
774,4
|
-
|
769
|
-
|
767,4
|
799,6
|
-
|
820,8
|
898,6
|
660,3
|
Nettowinst (verlies)
1 |
1.332
|
1.558
|
614,7
|
613,3
|
819,6
|
1.433
|
963,7
|
570,5
|
594,8
|
624,9
|
1.220
|
896,7
|
815,9
|
503,2
|
Nettomarge
|
-
|
-
|
43,26%
|
43,64%
|
57,44%
|
-
|
67,17%
|
-
|
40,15%
|
41,14%
|
-
|
58,55%
|
73,39%
|
49,24%
|
WPA
2 |
0,3300
|
0,3900
|
0,1600
|
0,1500
|
0,2100
|
0,3600
|
0,2400
|
0,1400
|
0,1500
|
0,1600
|
0,3100
|
0,2200
|
0,2000
|
0,1300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
11/08/21
|
22/02/22
|
12/05/22
|
11/08/22
|
11/08/22
|
11/11/22
|
21/02/23
|
11/05/23
|
10/08/23
|
10/08/23
|
9/11/23
|
22/02/24
|
14/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
1.285
|
361
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
297
|
924
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,3007
x
|
0,0925
x
|
-
|
-
|
Free Cash Flow
1 |
3.828
|
3.707
|
-
|
-
|
3.556
|
3.724
|
3.788
|
3.802
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
22,1%
|
22,3%
|
20,6%
|
19,6%
|
18,1%
|
17,7%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,8%
|
13,7%
|
13,5%
|
14%
|
13,6%
|
14,7%
|
15,6%
|
Totale activa
1 |
-
|
23.000
|
22.673
|
21.997
|
20.884
|
20.512
|
19.080
|
18.792
|
Nettoactief per aandeel
2 |
3,280
|
3,420
|
3,550
|
3,690
|
3,820
|
3,950
|
4,000
|
4,100
|
Cashflow per aandeel
|
-
|
1,020
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
149
|
376
|
-
|
-
|
189
|
-
|
-
|
-
|
Capex/omzet
|
2,44%
|
6,09%
|
-
|
-
|
3,35%
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
8,9
THB Gemiddelde koersdoel
9,975
THB Spread / Gemiddelde doel +12,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,73% | 959 mln. | | -20,77% | 3,72 mld. | | +40,23% | 3,07 mld. | | -.--% | 1,92 mld. | | -18,36% | 1,76 mld. | | -7,98% | 1,38 mld. | | +46,77% | 1,35 mld. | | -1,12% | 1,34 mld. | | -16,29% | 1,09 mld. | | +20,05% | 1,06 mld. |
Watervoorziening en irrigatiesystemen
|