slotkoers
Taipei Exchange
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
77,6
TWD
|
0,00%
|
|
+1,31%
|
-3,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
20.489
|
17.057
|
17.107
|
20.737
|
19.991
|
19.295
|
-
|
Bedrijfswaarde
1 |
19.644
|
16.961
|
16.600
|
20.737
|
19.991
|
19.295
|
19.295
|
K/w-verhouding
|
22,8
x
|
18,5
x
|
20,6
x
|
19
x
|
17,7
x
|
14,3
x
|
11,6
x
|
Dividendrendement
|
4,85%
|
5,83%
|
4,36%
|
4,08%
|
4,35%
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,59
x
|
4,04
x
|
3,77
x
|
4,1
x
|
3,63
x
|
3,33
x
|
3,06
x
|
Bedrijfswaarde/omzet
|
4,59
x
|
4,04
x
|
3,77
x
|
4,1
x
|
3,63
x
|
3,33
x
|
3,06
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
15,3
x
|
13,1
x
|
14,7
x
|
12,7
x
|
10,3
x
|
9,63
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
47,6
x
|
14,3
x
|
18,1
x
|
19,7
x
|
17,6
x
|
-
|
FCF Yield
|
5,67%
|
2,1%
|
6,99%
|
5,52%
|
5,07%
|
5,69%
|
-
|
Price to Book
|
3,68
x
|
3,13
x
|
3,31
x
|
3,66
x
|
3,36
x
|
2,96
x
|
-
|
Aantal aandelen (in duizenden)
|
248.650
|
248.650
|
248.650
|
248.650
|
248.650
|
248.650
|
-
|
Referentieprijs
2 |
82,40
|
68,60
|
68,80
|
83,40
|
80,40
|
77,60
|
77,60
|
Datum van publicatie
|
15/03/20
|
19/03/21
|
9/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.466
|
4.222
|
4.536
|
5.062
|
5.506
|
5.798
|
6.303
|
EBITDA
1 |
1.381
|
1.114
|
1.308
|
1.414
|
1.573
|
1.872
|
2.003
|
Bedrijfsresultaat (EBIT)
1 |
1.229
|
957,4
|
1.141
|
1.228
|
1.372
|
1.616
|
1.918
|
Operationele Marge
|
27,51%
|
22,68%
|
25,15%
|
24,26%
|
24,93%
|
27,88%
|
30,43%
|
Resultaat voor belastingen (EBT)
1 |
1.203
|
1.202
|
1.087
|
1.408
|
1.419
|
1.706
|
2.122
|
Nettowinst (verlies)
1 |
900,1
|
924,2
|
831,9
|
1.094
|
1.129
|
1.346
|
1.659
|
Nettomarge
|
20,15%
|
21,89%
|
18,34%
|
21,62%
|
20,5%
|
23,22%
|
26,32%
|
WPA
2 |
3,610
|
3,710
|
3,340
|
4,400
|
4,530
|
5,415
|
6,670
|
Free Cash Flow
1 |
1.162
|
358,2
|
1.196
|
1.144
|
1.014
|
1.097
|
-
|
FCF-marge
|
26,01%
|
8,49%
|
26,37%
|
22,61%
|
18,42%
|
18,92%
|
-
|
Kasstroomconversie (ebitda)
|
84,12%
|
32,15%
|
91,44%
|
80,91%
|
64,45%
|
58,6%
|
-
|
Kasstroomconversie (nettowinst)
|
129,06%
|
38,76%
|
143,77%
|
104,55%
|
89,85%
|
81,47%
|
-
|
Dividend per aandeel
|
4,000
|
4,000
|
3,000
|
3,400
|
3,500
|
-
|
-
|
Datum van publicatie
|
15/03/20
|
19/03/21
|
9/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.060
|
1.468
|
1.037
|
1.166
|
1.326
|
1.533
|
1.166
|
1.262
|
1.433
|
1.645
|
1.234
|
1.353
|
1.563
|
1.796
|
1.306
|
EBITDA
|
314,9
|
420,3
|
291,6
|
343
|
414,5
|
365,2
|
295,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
272,7
|
376,8
|
246,6
|
297,7
|
369
|
314,7
|
245,4
|
334
|
504,4
|
288,6
|
275
|
365
|
512
|
557
|
302
|
Operationele Marge
|
25,72%
|
25,66%
|
23,77%
|
25,54%
|
27,83%
|
20,53%
|
21,04%
|
26,47%
|
35,2%
|
17,55%
|
22,29%
|
26,98%
|
32,76%
|
31,01%
|
23,12%
|
Resultaat voor belastingen (EBT)
1 |
314,2
|
425,6
|
287,2
|
351
|
437
|
333,1
|
293,3
|
393,4
|
505,7
|
227
|
325
|
402
|
568
|
593
|
337
|
Nettowinst (verlies)
1 |
253,4
|
343,5
|
227,5
|
284,2
|
338
|
244,7
|
238,7
|
308,7
|
376,3
|
204,8
|
257
|
316
|
449
|
452
|
271
|
Nettomarge
|
23,9%
|
23,39%
|
21,94%
|
24,38%
|
25,49%
|
15,96%
|
20,46%
|
24,47%
|
26,26%
|
12,45%
|
20,83%
|
23,36%
|
28,73%
|
25,17%
|
20,75%
|
WPA
2 |
1,020
|
1,380
|
0,9100
|
1,140
|
1,360
|
0,9900
|
0,9600
|
1,240
|
1,510
|
0,8200
|
1,030
|
1,270
|
1,810
|
1,820
|
1,090
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
9/03/22
|
13/05/22
|
5/08/22
|
4/11/22
|
14/03/23
|
11/05/23
|
10/08/23
|
3/11/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
845
|
96,6
|
507
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.162
|
358
|
1.196
|
1.144
|
1.014
|
1.097
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
16,8%
|
15,7%
|
20,2%
|
19,5%
|
19,2%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
9,68%
|
9,77%
|
8,92%
|
11,6%
|
11,6%
|
12,8%
|
13,6%
|
Totale activa
1 |
9.303
|
9.457
|
9.329
|
9.449
|
9.738
|
10.515
|
12.190
|
Nettoactief per aandeel
2 |
22,40
|
21,90
|
20,80
|
22,80
|
23,90
|
26,20
|
-
|
Cashflow per aandeel
|
4,860
|
2,110
|
5,040
|
4,970
|
-
|
-
|
-
|
Capex
1 |
48,2
|
168
|
60,3
|
91,5
|
71,3
|
72
|
75
|
Capex/omzet
|
1,08%
|
3,98%
|
1,33%
|
1,81%
|
1,3%
|
1,24%
|
1,19%
|
Datum van publicatie
|
15/03/20
|
19/03/21
|
9/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
Laatste slotkoers
77,6
TWD Gemiddelde koersdoel
86,5
TWD Spread / Gemiddelde doel +11,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,48% | 598 mln. | | +26,08% | 662 mld. | | +21,85% | 546 mld. | | -4,77% | 359 mld. | | +16,97% | 323 mld. | | +5,69% | 290 mld. | | +13,68% | 234 mld. | | +3,65% | 198 mld. | | -11,12% | 194 mld. | | -3,40% | 157 mld. |
Farmaceutische producten - Andere
|