Beurs gesloten -
Deutsche Boerse AG
21:20:24 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,584
EUR
|
-1,08%
|
|
-3,43%
|
-6,74%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.282
|
1.913
|
4.133
|
2.203
|
2.647
|
3.351
|
-
|
-
|
Bedrijfswaarde
1 |
7.223
|
4.949
|
9.099
|
5.725
|
4.753
|
5.342
|
4.975
|
4.646
|
K/w-verhouding
|
15
x
|
-0,61
x
|
-1,46
x
|
-7,26
x
|
6,95
x
|
6,78
x
|
5,46
x
|
4,73
x
|
Dividendrendement
|
5,06%
|
-
|
-
|
-
|
-
|
-
|
-
|
1,82%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,24
x
|
0,87
x
|
0,13
x
|
0,13
x
|
0,15
x
|
0,14
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,62
x
|
1,92
x
|
0,35
x
|
0,23
x
|
0,23
x
|
0,21
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
5,31
x
|
-3,06
x
|
-7,95
x
|
4,68
x
|
2,68
x
|
2,51
x
|
2,2
x
|
1,97
x
|
Bedrijfswaarde/FCF
|
56,5
x
|
-1,47
x
|
-20,2
x
|
3,67
x
|
4,89
x
|
12
x
|
7,45
x
|
6,56
x
|
FCF Yield
|
1,77%
|
-67,9%
|
-4,96%
|
27,3%
|
20,4%
|
8,31%
|
13,4%
|
15,2%
|
Price to Book
|
1,82
x
|
-4,27
x
|
-3,81
x
|
-14,3
x
|
2,36
x
|
1,74
x
|
1,3
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
58.902
|
59.042
|
109.908
|
178.481
|
507.431
|
507.431
|
-
|
-
|
Referentieprijs
2 |
106,6
|
32,40
|
37,60
|
12,34
|
5,216
|
6,604
|
6,604
|
6,604
|
Datum van publicatie
|
11/12/19
|
10/12/20
|
8/12/21
|
14/12/22
|
6/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.928
|
7.944
|
4.732
|
16.545
|
20.666
|
22.803
|
23.557
|
24.291
|
EBITDA
1 |
1.360
|
-1.615
|
-1.145
|
1.225
|
1.775
|
2.126
|
2.265
|
2.357
|
Bedrijfsresultaat (EBIT)
1 |
768,4
|
-3.033
|
-2.076
|
408,7
|
977
|
1.277
|
1.395
|
1.482
|
Operationele Marge
|
4,06%
|
-38,18%
|
-43,86%
|
2,47%
|
4,73%
|
5,6%
|
5,92%
|
6,1%
|
Resultaat voor belastingen (EBT)
1 |
691,4
|
-3.203
|
-2.462
|
-145,9
|
551
|
850,4
|
983,1
|
1.108
|
Nettowinst (verlies)
1 |
416,2
|
-3.148
|
-2.467
|
-277,3
|
306
|
462,3
|
590,6
|
700,7
|
Nettomarge
|
2,2%
|
-39,63%
|
-52,13%
|
-1,68%
|
1,48%
|
2,03%
|
2,51%
|
2,88%
|
WPA
2 |
7,100
|
-53,40
|
-25,80
|
-1,700
|
0,7500
|
0,9746
|
1,209
|
1,396
|
Free Cash Flow
1 |
127,9
|
-3.359
|
-451
|
1.562
|
971,1
|
443,8
|
667,8
|
707,8
|
FCF-marge
|
0,68%
|
-42,28%
|
-9,53%
|
9,44%
|
4,7%
|
1,95%
|
2,83%
|
2,91%
|
Kasstroomconversie (ebitda)
|
9,41%
|
-
|
-
|
127,56%
|
54,71%
|
20,87%
|
29,48%
|
30,03%
|
Kasstroomconversie (nettowinst)
|
30,73%
|
-
|
-
|
-
|
317,35%
|
95,98%
|
113,07%
|
101,01%
|
Dividend per aandeel
2 |
5,400
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1200
|
Datum van publicatie
|
11/12/19
|
10/12/20
|
8/12/21
|
14/12/22
|
6/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
716,3
|
2.369
|
2.128
|
4.498
|
4.433
|
7.614
|
3.750
|
3.153
|
6.903
|
5.286
|
8.476
|
4.302
|
3.650
|
7.952
|
5.758
|
9.009
|
4.405
|
3.750
|
5.836
|
EBITDA
1 |
-
|
-65,4
|
-
|
-
|
180,8
|
1.232
|
58,3
|
-42,9
|
-
|
366,6
|
1.393
|
208,5
|
15,6
|
-
|
429,5
|
1.480
|
247,3
|
48,26
|
547,8
|
Bedrijfsresultaat (EBIT)
1 |
-1.309
|
-273,6
|
-329,9
|
-603,5
|
-27
|
1.039
|
-153
|
-242,4
|
-395,3
|
169,4
|
1.203
|
6
|
-188,7
|
-182,7
|
202,5
|
1.272
|
17,1
|
-198
|
308,7
|
Operationele Marge
|
-182,72%
|
-11,55%
|
-15,5%
|
-13,42%
|
-0,61%
|
13,65%
|
-4,08%
|
-7,69%
|
-5,73%
|
3,2%
|
14,19%
|
0,14%
|
-5,17%
|
-2,3%
|
3,52%
|
14,12%
|
0,39%
|
-5,28%
|
5,29%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-103,1
|
-300
|
-
|
90,84
|
1.193
|
-107,2
|
-317,4
|
-
|
Nettowinst (verlies)
1 |
-
|
-384,3
|
-
|
-
|
-
|
799,4
|
-256,1
|
-364,3
|
-
|
22,6
|
904
|
-122,6
|
-294,2
|
-
|
66,73
|
714,7
|
-85,49
|
-288,6
|
128,5
|
Nettomarge
|
-
|
-16,22%
|
-
|
-
|
-
|
10,5%
|
-6,83%
|
-11,55%
|
-
|
0,43%
|
10,67%
|
-2,85%
|
-8,06%
|
-
|
1,16%
|
7,93%
|
-1,94%
|
-7,7%
|
2,2%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/05/21
|
8/02/22
|
11/05/22
|
11/05/22
|
10/08/22
|
14/12/22
|
14/02/23
|
10/05/23
|
10/05/23
|
9/08/23
|
6/12/23
|
14/02/24
|
14/05/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
941
|
3.036
|
4.966
|
3.522
|
2.106
|
1.991
|
1.624
|
1.295
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6919
x
|
-1,88
x
|
-4,337
x
|
2,876
x
|
1,187
x
|
0,9365
x
|
0,7168
x
|
0,5493
x
|
Free Cash Flow
1 |
128
|
-3.359
|
-451
|
1.562
|
971
|
444
|
668
|
708
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
-209%
|
-
|
-
|
62,4%
|
41,5%
|
35,1%
|
28,5%
|
ROA (netto-inkomsten/totale activa)
|
2,61%
|
-20%
|
-16,7%
|
-1,89%
|
1,95%
|
3,7%
|
4,1%
|
4,45%
|
Totale activa
1 |
15.931
|
15.780
|
14.748
|
14.706
|
15.704
|
12.502
|
14.391
|
15.735
|
Nettoactief per aandeel
2 |
58,60
|
-7,590
|
-9,880
|
-0,8700
|
2,210
|
3,790
|
5,070
|
6,680
|
Cashflow per aandeel
2 |
19,00
|
-47,10
|
-1,590
|
12,70
|
4,030
|
2,940
|
2,530
|
2,850
|
Capex
1 |
987
|
587
|
300
|
516
|
666
|
638
|
685
|
697
|
Capex/omzet
|
5,21%
|
7,39%
|
6,33%
|
3,12%
|
3,22%
|
2,8%
|
2,91%
|
2,87%
|
Datum van publicatie
|
11/12/19
|
10/12/20
|
8/12/21
|
14/12/22
|
6/12/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,604
EUR Gemiddelde koersdoel
9,907
EUR Spread / Gemiddelde doel +50,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,80% | 2,7 mld. | | +2,33% | 2,16 mld. | | +48,03% | 1,39 mld. | | -24,41% | 1,05 mld. | | +3,12% | 945 mln. | | -13,43% | 823 mln. | | +21,95% | 790 mln. | | -3,97% | 735 mln. | | +23,42% | 757 mln. |
Vrije tijd & Recreatie - NEC
|