Beurs gesloten -
Sao Paulo
16:44:05 04-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
300,4
BRL
|
+0,24%
|
|
-3,71%
|
+18,27%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.414
|
21.666
|
28.799
|
23.710
|
17.952
|
20.076
|
-
|
-
|
Bedrijfswaarde
1 |
42.862
|
31.585
|
35.640
|
30.999
|
26.870
|
28.806
|
28.731
|
28.924
|
K/w-verhouding
|
15,6
x
|
10,2
x
|
9,47
x
|
7,39
x
|
-27
x
|
28,7
x
|
16,2
x
|
11,3
x
|
Dividendrendement
|
1,74%
|
2,9%
|
2,29%
|
2,81%
|
3,84%
|
3,45%
|
3,54%
|
3,64%
|
Marktkapitalisatie/omzet
|
0,74
x
|
0,5
x
|
0,61
x
|
0,44
x
|
0,34
x
|
0,38
x
|
0,37
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
1,01
x
|
0,73
x
|
0,76
x
|
0,58
x
|
0,51
x
|
0,54
x
|
0,53
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
7,33
x
|
6,47
x
|
5,5
x
|
12,5
x
|
9,97
x
|
8,63
x
|
7,49
x
|
Bedrijfswaarde/FCF
|
34,2
x
|
11,8
x
|
13,5
x
|
38,7
x
|
-144
x
|
32,4
x
|
26,5
x
|
18,6
x
|
FCF Yield
|
2,93%
|
8,47%
|
7,38%
|
2,58%
|
-0,7%
|
3,08%
|
3,77%
|
5,39%
|
Price to Book
|
2,24
x
|
1,39
x
|
1,63
x
|
1,21
x
|
-
|
1,06
x
|
1,04
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
364.686
|
364.261
|
364.826
|
359.627
|
355.560
|
356.025
|
-
|
-
|
Referentieprijs
2 |
86,14
|
59,48
|
78,94
|
65,93
|
50,49
|
56,39
|
56,39
|
56,39
|
Datum van publicatie
|
12/11/19
|
16/11/20
|
15/11/21
|
14/11/22
|
13/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.405
|
43.185
|
47.049
|
53.282
|
52.881
|
52.973
|
53.942
|
55.041
|
EBITDA
1 |
4.075
|
4.308
|
5.508
|
5.640
|
2.149
|
2.891
|
3.328
|
3.862
|
Bedrijfsresultaat (EBIT)
1 |
2.977
|
3.116
|
4.288
|
4.414
|
933
|
1.585
|
2.058
|
2.514
|
Operationele Marge
|
7,02%
|
7,22%
|
9,11%
|
8,28%
|
1,76%
|
2,99%
|
3,81%
|
4,57%
|
Resultaat voor belastingen (EBT)
1 |
2.431
|
2.770
|
4.041
|
4.149
|
-678
|
1.045
|
1.611
|
2.320
|
Nettowinst (verlies)
1 |
2.022
|
2.140
|
3.047
|
3.238
|
-648
|
691,7
|
1.207
|
1.762
|
Nettomarge
|
4,77%
|
4,96%
|
6,48%
|
6,08%
|
-1,23%
|
1,31%
|
2,24%
|
3,2%
|
WPA
2 |
5,520
|
5,860
|
8,340
|
8,920
|
-1,870
|
1,962
|
3,470
|
4,987
|
Free Cash Flow
1 |
1.254
|
2.675
|
2.631
|
800
|
-187
|
887,8
|
1.083
|
1.559
|
FCF-marge
|
2,96%
|
6,19%
|
5,59%
|
1,5%
|
-0,35%
|
1,68%
|
2,01%
|
2,83%
|
Kasstroomconversie (ebitda)
|
30,77%
|
62,09%
|
47,77%
|
14,18%
|
-
|
30,71%
|
32,53%
|
40,37%
|
Kasstroomconversie (nettowinst)
|
62,02%
|
125%
|
86,35%
|
24,71%
|
-
|
128,35%
|
89,72%
|
88,47%
|
Dividend per aandeel
2 |
1,500
|
1,725
|
1,805
|
1,855
|
1,940
|
1,947
|
1,994
|
2,052
|
Datum van publicatie
|
12/11/19
|
16/11/20
|
15/11/21
|
14/11/22
|
13/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
12.933
|
13.117
|
13.495
|
13.737
|
13.260
|
13.133
|
13.140
|
13.348
|
13.319
|
13.072
|
13.175
|
13.377
|
13.458
|
13.178
|
13.302
|
EBITDA
1 |
1.760
|
1.478
|
1.295
|
1.107
|
796
|
361
|
466
|
526
|
744
|
708
|
727,6
|
779
|
863,6
|
822,3
|
866,7
|
Bedrijfsresultaat (EBIT)
1 |
1.432
|
1.161
|
998
|
823
|
453
|
65
|
179
|
236
|
411
|
406
|
387,7
|
429,2
|
552,8
|
491,7
|
585,4
|
Operationele Marge
|
11,07%
|
8,85%
|
7,4%
|
5,99%
|
3,42%
|
0,49%
|
1,36%
|
1,77%
|
3,09%
|
3,11%
|
2,94%
|
3,21%
|
4,11%
|
3,73%
|
4,4%
|
Resultaat voor belastingen (EBT)
1 |
1.410
|
1.087
|
986
|
666
|
434
|
-130
|
-426
|
-556
|
161
|
203
|
271
|
308,6
|
297
|
374,5
|
368,5
|
Nettowinst (verlies)
1 |
1.121
|
826
|
750
|
538
|
316
|
-97
|
-417
|
-450
|
107
|
145
|
218,4
|
239,1
|
221,7
|
285,4
|
301,8
|
Nettomarge
|
8,67%
|
6,3%
|
5,56%
|
3,92%
|
2,38%
|
-0,74%
|
-3,17%
|
-3,37%
|
0,8%
|
1,11%
|
1,66%
|
1,79%
|
1,65%
|
2,17%
|
2,27%
|
WPA
2 |
3,070
|
2,280
|
2,070
|
1,500
|
0,8800
|
-0,2800
|
-1,180
|
-1,310
|
0,3000
|
0,4100
|
0,6212
|
0,6768
|
0,7715
|
0,7130
|
0,9910
|
Dividend per aandeel
2 |
0,4750
|
0,4600
|
0,4600
|
0,4600
|
0,5000
|
0,4800
|
0,4800
|
0,4800
|
0,5000
|
0,4900
|
0,4900
|
0,4900
|
0,5000
|
0,5000
|
-
|
Datum van publicatie
|
7/02/22
|
9/05/22
|
8/08/22
|
14/11/22
|
6/02/23
|
8/05/23
|
7/08/23
|
13/11/23
|
5/02/24
|
6/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.448
|
9.919
|
6.841
|
7.289
|
8.918
|
8.730
|
8.655
|
8.848
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,809
x
|
2,302
x
|
1,242
x
|
1,292
x
|
4,15
x
|
3,02
x
|
2,601
x
|
2,291
x
|
Free Cash Flow
1 |
1.254
|
2.675
|
2.631
|
800
|
-187
|
888
|
1.083
|
1.559
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
14,5%
|
18,5%
|
17,3%
|
-3,43%
|
4,64%
|
6,8%
|
9,03%
|
ROA (netto-inkomsten/totale activa)
|
6,5%
|
6,31%
|
8,61%
|
8,86%
|
-1,77%
|
2,25%
|
3,13%
|
5,1%
|
Totale activa
1 |
31.108
|
33.919
|
35.383
|
36.567
|
36.536
|
30.775
|
38.511
|
34.552
|
Nettoactief per aandeel
2 |
38,50
|
42,80
|
48,60
|
54,30
|
-
|
53,40
|
54,10
|
53,20
|
Cashflow per aandeel
2 |
6,870
|
10,60
|
10,50
|
7,400
|
5,060
|
6,310
|
7,100
|
8,570
|
Capex
1 |
1.259
|
1.199
|
1.209
|
1.887
|
1.939
|
1.280
|
1.470
|
1.516
|
Capex/omzet
|
2,97%
|
2,78%
|
2,57%
|
3,54%
|
3,67%
|
2,42%
|
2,72%
|
2,75%
|
Datum van publicatie
|
12/11/19
|
16/11/20
|
15/11/21
|
14/11/22
|
13/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
56,39
USD Gemiddelde koersdoel
63,5
USD Spread / Gemiddelde doel +12,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,70% | 16,85 mld. | | -5,95% | 12,16 mld. | | +14,69% | 11,97 mld. | | +7,74% | 9,72 mld. | | +23,50% | 8,21 mld. | | +32,66% | 5,7 mld. | | +10,71% | 2,94 mld. | | -9,23% | 2,06 mld. | | +12,89% | 1,94 mld. |
Slachten en verwerken van dieren
|