Vertraagde tijd
Japan Exchange
05:44:02 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.666
JPY
|
-0,54%
|
|
-1,77%
|
+13,03%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.731
|
7.737
|
8.439
|
10.278
|
9.735
|
8.687
|
Bedrijfswaarde
1 |
6.204
|
4.380
|
4.922
|
7.255
|
6.108
|
5.589
|
K/w-verhouding
|
6,88
x
|
7,24
x
|
5,88
x
|
6,05
x
|
6,76
x
|
6,54
x
|
Dividendrendement
|
3,03%
|
3,42%
|
3,14%
|
5,8%
|
3,74%
|
4,1%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,17
x
|
0,16
x
|
0,21
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,14
x
|
0,1
x
|
0,09
x
|
0,15
x
|
0,13
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
2,72
x
|
2,01
x
|
1,69
x
|
2,3
x
|
2,06
x
|
2,05
x
|
Bedrijfswaarde/FCF
|
1,77
x
|
2,18
x
|
27,5
x
|
-14,8
x
|
7,55
x
|
26,6
x
|
FCF Yield
|
56,4%
|
46%
|
3,64%
|
-6,78%
|
13,2%
|
3,77%
|
Price to Book
|
0,44
x
|
0,38
x
|
0,4
x
|
0,45
x
|
0,4
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
6.619
|
6.619
|
6.619
|
6.618
|
6.618
|
6.483
|
Referentieprijs
2 |
1.319
|
1.169
|
1.275
|
1.553
|
1.471
|
1.340
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
45.559
|
44.568
|
51.938
|
48.847
|
47.678
|
48.936
|
EBITDA
1 |
2.282
|
2.174
|
2.910
|
3.155
|
2.971
|
2.729
|
Bedrijfsresultaat (EBIT)
1 |
1.758
|
1.659
|
2.361
|
2.545
|
2.293
|
2.042
|
Operationele Marge
|
3,86%
|
3,72%
|
4,55%
|
5,21%
|
4,81%
|
4,17%
|
Resultaat voor belastingen (EBT)
1 |
1.896
|
1.628
|
2.165
|
2.630
|
2.202
|
2.069
|
Nettowinst (verlies)
1 |
1.269
|
1.068
|
1.434
|
1.700
|
1.440
|
1.350
|
Nettomarge
|
2,79%
|
2,4%
|
2,76%
|
3,48%
|
3,02%
|
2,76%
|
WPA
2 |
191,7
|
161,4
|
216,7
|
256,9
|
217,6
|
204,9
|
Free Cash Flow
1 |
3.496
|
2.013
|
179
|
-491,8
|
809,1
|
210,5
|
FCF-marge
|
7,67%
|
4,52%
|
0,34%
|
-1,01%
|
1,7%
|
0,43%
|
Kasstroomconversie (ebitda)
|
153,22%
|
92,61%
|
6,15%
|
-
|
27,23%
|
7,71%
|
Kasstroomconversie (nettowinst)
|
275,52%
|
188,52%
|
12,48%
|
-
|
56,19%
|
15,59%
|
Dividend per aandeel
2 |
40,00
|
40,00
|
40,00
|
90,00
|
55,00
|
55,00
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
21.798
|
20.228
|
21.607
|
12.740
|
9.788
|
21.383
|
14.143
|
10.727
|
23.729
|
16.860
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
777
|
1.052
|
817
|
663
|
-71
|
486
|
588
|
22
|
314
|
833
|
Operationele Marge
|
3,56%
|
5,2%
|
3,78%
|
5,2%
|
-0,73%
|
2,27%
|
4,16%
|
0,21%
|
1,32%
|
4,94%
|
Resultaat voor belastingen (EBT)
1 |
814
|
1.127
|
775
|
658
|
-21
|
538
|
621
|
37
|
331
|
863
|
Nettowinst (verlies)
1 |
504
|
755
|
493
|
437
|
-82
|
306
|
419
|
-22
|
164
|
583
|
Nettomarge
|
2,31%
|
3,73%
|
2,28%
|
3,43%
|
-0,84%
|
1,43%
|
2,96%
|
-0,21%
|
0,69%
|
3,46%
|
WPA
2 |
76,23
|
114,2
|
74,56
|
66,12
|
-12,48
|
46,30
|
63,45
|
-3,390
|
25,41
|
89,75
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
13/11/20
|
11/11/21
|
7/02/22
|
10/08/22
|
11/11/22
|
6/02/23
|
10/08/23
|
10/11/23
|
7/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.527
|
3.357
|
3.517
|
3.023
|
3.627
|
3.098
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.496
|
2.013
|
179
|
-492
|
809
|
211
|
ROE (netto-inkomsten/eigen vermogen)
|
6,6%
|
5,32%
|
6,9%
|
7,66%
|
6,12%
|
5,48%
|
ROA (netto-inkomsten/totale activa)
|
2,72%
|
2,49%
|
3,21%
|
3,41%
|
3,21%
|
2,82%
|
Totale activa
1 |
46.696
|
42.876
|
44.702
|
49.925
|
44.872
|
47.923
|
Nettoactief per aandeel
2 |
2.996
|
3.071
|
3.227
|
3.479
|
3.645
|
3.864
|
Cashflow per aandeel
2 |
1.057
|
1.093
|
1.070
|
958,0
|
954,0
|
920,0
|
Capex
1 |
320
|
737
|
1.087
|
1.257
|
916
|
286
|
Capex/omzet
|
0,7%
|
1,65%
|
2,09%
|
2,57%
|
1,92%
|
0,58%
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,03% | 69,74 mln. | | +1,58% | 71,57 mld. | | -2,22% | 57,17 mld. | | +24,03% | 39,18 mld. | | +20,58% | 33,37 mld. | | +10,24% | 28,96 mld. | | +20,60% | 21,87 mld. | | +11,86% | 19,03 mld. | | +38,79% | 17,8 mld. | | +78,17% | 18,04 mld. |
Bouw & Techniek - Andere
|