Beurs gesloten -
Sao Paulo
21:02:34 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59,16
BRL
|
+7,21%
|
|
-3,79%
|
-17,59%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.263
|
3.532
|
4.727
|
9.744
|
8.904
|
7.711
|
Bedrijfswaarde
1 |
3.430
|
3.694
|
4.327
|
9.597
|
9.294
|
7.635
|
K/w-verhouding
|
7,12
x
|
23,3
x
|
16,1
x
|
5,94
x
|
6,69
x
|
10,1
x
|
Dividendrendement
|
3,99%
|
1,2%
|
-
|
-
|
14%
|
-
|
Marktkapitalisatie/omzet
|
0,94
x
|
1,16
x
|
1,22
x
|
1,55
x
|
1,22
x
|
1,57
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,21
x
|
1,12
x
|
1,53
x
|
1,28
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
3,56
x
|
6,78
x
|
4,55
x
|
3,48
x
|
3,51
x
|
6,2
x
|
Bedrijfswaarde/FCF
|
12
x
|
19,2
x
|
6,03
x
|
5,47
x
|
13,7
x
|
12,9
x
|
FCF Yield
|
8,34%
|
5,2%
|
16,6%
|
18,3%
|
7,28%
|
7,77%
|
Price to Book
|
2,39
x
|
2,39
x
|
2,8
x
|
4,26
x
|
3,93
x
|
3,27
x
|
Aantal aandelen (in duizenden)
|
124.168
|
119.535
|
113.674
|
114.227
|
113.849
|
113.883
|
Referentieprijs
2 |
26,11
|
29,51
|
42,31
|
85,32
|
80,01
|
69,63
|
Datum van publicatie
|
15/03/19
|
13/03/20
|
17/03/21
|
16/03/22
|
20/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.469
|
3.049
|
3.868
|
6.289
|
7.270
|
4.897
|
EBITDA
1 |
962,1
|
544,5
|
951,4
|
2.758
|
2.648
|
1.232
|
Bedrijfsresultaat (EBIT)
1 |
789,5
|
368,9
|
753,4
|
2.538
|
2.401
|
984,9
|
Operationele Marge
|
22,76%
|
12,1%
|
19,48%
|
40,36%
|
33,02%
|
20,11%
|
Resultaat voor belastingen (EBT)
1 |
676,7
|
256,6
|
601,2
|
3.035
|
2.052
|
1.165
|
Nettowinst (verlies)
1 |
528
|
173,5
|
367,7
|
1.985
|
1.326
|
787,5
|
Nettomarge
|
15,22%
|
5,69%
|
9,5%
|
31,56%
|
18,24%
|
16,08%
|
WPA
2 |
3,666
|
1,267
|
2,633
|
14,36
|
11,95
|
6,916
|
Free Cash Flow
1 |
286,1
|
192,2
|
718,1
|
1.755
|
676,6
|
593,2
|
FCF-marge
|
8,25%
|
6,3%
|
18,57%
|
27,9%
|
9,31%
|
12,11%
|
Kasstroomconversie (ebitda)
|
29,74%
|
35,29%
|
75,49%
|
63,63%
|
25,55%
|
48,16%
|
Kasstroomconversie (nettowinst)
|
54,18%
|
110,77%
|
195,33%
|
88,4%
|
51,03%
|
75,33%
|
Dividend per aandeel
2 |
1,043
|
0,3554
|
-
|
-
|
11,19
|
-
|
Datum van publicatie
|
15/03/19
|
13/03/20
|
17/03/21
|
16/03/22
|
20/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
166
|
163
|
-
|
-
|
390
|
-
|
Nettokaspositie
1 |
-
|
-
|
400
|
148
|
-
|
76,7
|
Hefboom (schuld/ebitda)
|
0,1729
x
|
0,2991
x
|
-
|
-
|
0,1474
x
|
-
|
Free Cash Flow
1 |
286
|
192
|
718
|
1.755
|
677
|
593
|
ROE (netto-inkomsten/eigen vermogen)
|
43,5%
|
11,8%
|
23%
|
98,7%
|
57,1%
|
32,9%
|
ROA (netto-inkomsten/totale activa)
|
13,1%
|
5,94%
|
11,4%
|
29,5%
|
24,5%
|
9,94%
|
Totale activa
1 |
4.018
|
2.920
|
3.212
|
6.729
|
5.410
|
7.926
|
Nettoactief per aandeel
2 |
10,90
|
12,40
|
15,10
|
20,00
|
20,40
|
21,30
|
Cashflow per aandeel
2 |
1,630
|
2,530
|
8,100
|
2,900
|
3,530
|
11,80
|
Capex
1 |
201
|
159
|
132
|
266
|
268
|
412
|
Capex/omzet
|
5,79%
|
5,23%
|
3,42%
|
4,23%
|
3,69%
|
8,42%
|
Datum van publicatie
|
15/03/19
|
13/03/20
|
17/03/21
|
16/03/22
|
20/03/23
|
14/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,34% | 106 mld. | | -10,78% | 59,59 mld. | | +61,90% | 45,4 mld. | | +14,54% | 38,12 mld. | | +1,03% | 31,28 mld. | | +9,32% | 19,67 mld. | | +10,83% | 16,52 mld. | | +7,90% | 13,8 mld. | | -5,22% | 12,96 mld. |
Chemische grondstoffen - Andere
|