Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,55
USD
|
+8,56%
|
|
+12,70%
|
-19,68%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.119
|
742,8
|
525
|
686,9
|
553,8
|
-
|
-
|
Bedrijfswaarde
1 |
1.119
|
742,8
|
525
|
686,9
|
553,8
|
553,8
|
553,8
|
K/w-verhouding
|
71,5
x
|
52,2
x
|
-244
x
|
21,4
x
|
11,3
x
|
9,4
x
|
11,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,08
x
|
2,81
x
|
2,33
x
|
2,52
x
|
1,87
x
|
1,7
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
8,08
x
|
2,81
x
|
2,33
x
|
2,52
x
|
1,87
x
|
1,7
x
|
1,94
x
|
Bedrijfswaarde/EBITDA
|
51
x
|
39,3
x
|
28,1
x
|
-
|
10,8
x
|
8,27
x
|
7,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,79
x
|
1,67
x
|
1,26
x
|
-
|
1,05
x
|
0,93
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
140.944
|
151.285
|
153.967
|
155.415
|
156.005
|
-
|
-
|
Referentieprijs
2 |
7,940
|
4,910
|
3,410
|
4,420
|
3,550
|
3,550
|
3,550
|
Datum van publicatie
|
26/03/21
|
18/03/22
|
29/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
138,5
|
264,5
|
225,4
|
272,5
|
296
|
326,2
|
285,4
|
EBITDA
1 |
21,96
|
18,92
|
18,7
|
-
|
51,5
|
67
|
71
|
Bedrijfsresultaat (EBIT)
1 |
21,03
|
17,58
|
1,734
|
32,85
|
43,67
|
57,75
|
71
|
Operationele Marge
|
15,19%
|
6,65%
|
0,77%
|
12,05%
|
14,75%
|
17,7%
|
24,88%
|
Resultaat voor belastingen (EBT)
1 |
22,03
|
19,05
|
2,032
|
45,99
|
51,92
|
64,78
|
56,05
|
Nettowinst (verlies)
1 |
16,06
|
14,69
|
-2,186
|
32,56
|
39,98
|
50,8
|
43,06
|
Nettomarge
|
11,6%
|
5,55%
|
-0,97%
|
11,95%
|
13,51%
|
15,57%
|
15,09%
|
WPA
2 |
0,1110
|
0,0940
|
-0,0140
|
0,2070
|
0,3150
|
0,3778
|
0,3150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/21
|
18/03/22
|
29/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
60,78
|
62,19
|
52,63
|
53,48
|
55,41
|
63,85
|
66,33
|
66,05
|
70,15
|
69,98
|
68,26
|
68,88
|
68,96
|
71,78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
19,11
|
-
|
-
|
-
|
-
|
-
|
12,01
|
10,13
|
9,241
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
31,44%
|
-
|
-
|
-
|
-
|
-
|
18,1%
|
15,33%
|
13,17%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
19,11
|
-6,333
|
-6,352
|
-0,2237
|
4,981
|
3,627
|
12,34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
20,52
|
-5,379
|
-5,879
|
-0,887
|
3,336
|
1,243
|
7,963
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
33,76%
|
-8,65%
|
-11,17%
|
-1,66%
|
6,02%
|
1,95%
|
12,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,1270
|
-0,0360
|
-
|
-
|
-
|
-
|
0,0510
|
-
|
0,0830
|
-0,0120
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/11/21
|
18/03/22
|
10/06/22
|
7/09/22
|
23/11/22
|
29/03/23
|
30/05/23
|
29/08/23
|
27/11/23
|
20/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,2%
|
7,17%
|
2,84%
|
-
|
8,75%
|
9,5%
|
8,92%
|
ROA (netto-inkomsten/totale activa)
|
1,5%
|
0,89%
|
0,36%
|
-
|
1,07%
|
1,18%
|
0,8%
|
Totale activa
1 |
1.071
|
1.655
|
-614
|
-
|
3.748
|
4.323
|
5.382
|
Nettoactief per aandeel
2 |
1,660
|
2,940
|
2,710
|
-
|
3,390
|
3,830
|
3,840
|
Cashflow per aandeel
2 |
3,710
|
2,650
|
0,1100
|
-
|
0,7900
|
2,780
|
-
|
Capex
1 |
0,98
|
4,97
|
4,89
|
-
|
5
|
6
|
-
|
Capex/omzet
|
0,71%
|
1,88%
|
2,17%
|
-
|
1,69%
|
1,84%
|
-
|
Datum van publicatie
|
26/03/21
|
18/03/22
|
29/03/23
|
20/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,55
USD Gemiddelde koersdoel
5,42
USD Spread / Gemiddelde doel +52,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,68% | 554 mln. | | -0,45% | 151 mld. | | +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | -9,42% | 21,24 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,26 mld. |
Investment Banking & Brokerage Services - Andere
|