Beurs gesloten -
Deutsche Boerse AG
08:03:24 17-07-2024
|
Nabeurs
21:59:59
|
26,67
EUR
|
+0,83%
|
|
26,24
|
-1,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.196
|
3.492
|
5.638
|
4.634
|
4.808
|
4.932
|
-
|
-
|
Bedrijfswaarde
1 |
3.089
|
3.591
|
5.597
|
5.165
|
5.860
|
5.891
|
5.842
|
5.694
|
K/w-verhouding
|
15,8
x
|
15,2
x
|
19,1
x
|
13,1
x
|
13,5
x
|
14,4
x
|
13,3
x
|
11,2
x
|
Dividendrendement
|
3,75%
|
3,85%
|
3,18%
|
5,17%
|
5,17%
|
5,23%
|
5,52%
|
5,76%
|
Marktkapitalisatie/omzet
|
0,9
x
|
0,93
x
|
1,43
x
|
0,91
x
|
0,87
x
|
0,91
x
|
0,96
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
0,96
x
|
1,42
x
|
1,02
x
|
1,06
x
|
1,09
x
|
1,13
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
7,98
x
|
8,55
x
|
11,2
x
|
8,08
x
|
8,34
x
|
7,84
x
|
7,66
x
|
6,74
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
8,11
x
|
14,5
x
|
-68
x
|
25,8
x
|
13,1
x
|
11,9
x
|
10,6
x
|
FCF Yield
|
6,99%
|
12,3%
|
6,88%
|
-1,47%
|
3,87%
|
7,62%
|
8,42%
|
9,47%
|
Price to Book
|
3,07
x
|
3,07
x
|
4,25
x
|
1,86
x
|
1,87
x
|
1,88
x
|
1,8
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
149.619
|
149.491
|
149.471
|
184.185
|
184.161
|
184.168
|
-
|
-
|
Referentieprijs
2 |
21,36
|
23,36
|
37,72
|
25,16
|
26,11
|
26,78
|
26,78
|
26,78
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.547
|
3.740
|
3.935
|
5.074
|
5.532
|
5.392
|
5.151
|
5.533
|
EBITDA
1 |
387
|
420
|
500
|
639
|
703
|
751,4
|
762,6
|
844,9
|
Bedrijfsresultaat (EBIT)
1 |
281
|
319
|
399
|
436
|
507
|
535,9
|
553,9
|
626
|
Operationele Marge
|
7,92%
|
8,53%
|
10,14%
|
8,59%
|
9,16%
|
9,94%
|
10,75%
|
11,31%
|
Resultaat voor belastingen (EBT)
1 |
269
|
307
|
395
|
431
|
473
|
475,6
|
511,2
|
579,9
|
Nettowinst (verlies)
1 |
202
|
231
|
296
|
338
|
357
|
343,5
|
372
|
439,5
|
Nettomarge
|
5,69%
|
6,18%
|
7,52%
|
6,66%
|
6,45%
|
6,37%
|
7,22%
|
7,94%
|
WPA
2 |
1,350
|
1,540
|
1,980
|
1,920
|
1,940
|
1,865
|
2,018
|
2,385
|
Free Cash Flow
1 |
216
|
443
|
385
|
-76
|
227
|
448,8
|
492
|
539,2
|
FCF-marge
|
6,09%
|
11,84%
|
9,78%
|
-1,5%
|
4,1%
|
8,32%
|
9,55%
|
9,75%
|
Kasstroomconversie (ebitda)
|
55,81%
|
105,48%
|
77%
|
-
|
32,29%
|
59,72%
|
64,52%
|
63,83%
|
Kasstroomconversie (nettowinst)
|
106,93%
|
191,77%
|
130,07%
|
-
|
63,59%
|
130,64%
|
132,26%
|
122,69%
|
Dividend per aandeel
2 |
0,8000
|
0,9000
|
1,200
|
1,300
|
1,350
|
1,400
|
1,479
|
1,542
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.199
|
960
|
1.286
|
1.288
|
1.540
|
1.321
|
1.417
|
1.295
|
1.499
|
1.212
|
1.348
|
1.311
|
1.540
|
1.328
|
1.421
|
EBITDA
1 |
165
|
92
|
178
|
156
|
213
|
155
|
179
|
171
|
199
|
148
|
193
|
201,5
|
235,5
|
185
|
203
|
Bedrijfsresultaat (EBIT)
1 |
143
|
63
|
120
|
97
|
156
|
97
|
136
|
127
|
148
|
94
|
139,4
|
143,8
|
179,9
|
140,7
|
161,3
|
Operationele Marge
|
11,93%
|
6,56%
|
9,33%
|
7,53%
|
10,13%
|
7,34%
|
9,6%
|
9,81%
|
9,87%
|
7,76%
|
10,34%
|
10,97%
|
11,68%
|
10,6%
|
11,35%
|
Resultaat voor belastingen (EBT)
1 |
142
|
62
|
120
|
98
|
152
|
91
|
129
|
120
|
133
|
73
|
123,9
|
127,2
|
164,4
|
121
|
139
|
Nettowinst (verlies)
1 |
100
|
45
|
101
|
71
|
121
|
70
|
99
|
86
|
102
|
56
|
92,53
|
93,49
|
121,2
|
89,91
|
105,7
|
Nettomarge
|
8,34%
|
4,69%
|
7,85%
|
5,51%
|
7,86%
|
5,3%
|
6,99%
|
6,64%
|
6,8%
|
4,62%
|
6,86%
|
7,13%
|
7,87%
|
6,77%
|
7,44%
|
WPA
2 |
0,6700
|
0,3000
|
0,5500
|
0,3800
|
0,6600
|
0,3800
|
0,5400
|
0,4700
|
0,5600
|
0,3000
|
0,5009
|
0,5096
|
0,6476
|
0,4876
|
0,5754
|
Dividend per aandeel
2 |
0,3000
|
1,200
|
-
|
-
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
0,9000
|
-
|
0,7000
|
-
|
0,7000
|
Datum van publicatie
|
3/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
2/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
7/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
99
|
-
|
531
|
1.052
|
959
|
910
|
762
|
Nettokaspositie
1 |
107
|
-
|
41
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,2357
x
|
-
|
0,831
x
|
1,496
x
|
1,277
x
|
1,193
x
|
0,9013
x
|
Free Cash Flow
1 |
216
|
443
|
385
|
-76
|
227
|
449
|
492
|
539
|
ROE (netto-inkomsten/eigen vermogen)
|
20%
|
21%
|
24%
|
18%
|
14%
|
13,3%
|
13,9%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
6,27%
|
6,23%
|
7,07%
|
6,32%
|
5,35%
|
5,2%
|
5,9%
|
6,8%
|
Totale activa
1 |
3.220
|
3.705
|
4.189
|
5.346
|
6.668
|
6.606
|
6.305
|
6.464
|
Nettoactief per aandeel
2 |
6,950
|
7,610
|
8,870
|
13,60
|
13,90
|
14,20
|
14,80
|
15,90
|
Cashflow per aandeel
2 |
1,970
|
3,560
|
3,220
|
0,2100
|
1,910
|
2,930
|
3,390
|
3,790
|
Capex
1 |
79
|
89
|
97
|
112
|
125
|
145
|
133
|
136
|
Capex/omzet
|
2,23%
|
2,38%
|
2,47%
|
2,21%
|
2,26%
|
2,69%
|
2,58%
|
2,45%
|
Datum van publicatie
|
5/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,78
EUR Gemiddelde koersdoel
28,75
EUR Spread / Gemiddelde doel +7,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,88% | 13,94 mld. | | +119,49% | 5,61 mld. | | +12,06% | 4,45 mld. | | -14,09% | 4,38 mld. | | +12,52% | 4,37 mld. | | +21,10% | 4,01 mld. | | +16,32% | 3,88 mld. | | +6,71% | 3,56 mld. | | -35,31% | 3,53 mld. |
Industriële machines
|