slotkoers
HANOI S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38.400
VND
|
-1,03%
|
|
-3,27%
|
+18,07%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
428.498
|
592.994
|
858.705
|
1.257.793
|
953.615
|
1.092.865
|
Bedrijfswaarde
1 |
1.088
|
271.351
|
419.408
|
802.940
|
695.621
|
741.168
|
K/w-verhouding
|
7,05
x
|
6,48
x
|
4,28
x
|
7,21
x
|
6,64
x
|
6,37
x
|
Dividendrendement
|
-
|
-
|
-
|
2,52%
|
1,32%
|
4,16%
|
Marktkapitalisatie/omzet
|
5,76
x
|
4,76
x
|
3,9
x
|
10,4
x
|
8,52
x
|
5,93
x
|
Bedrijfswaarde/omzet
|
0,01
x
|
2,18
x
|
1,9
x
|
6,64
x
|
6,22
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
0,02
x
|
3,09
x
|
3,01
x
|
9,78
x
|
10,4
x
|
8,36
x
|
Bedrijfswaarde/FCF
|
0,03
x
|
7,42
x
|
7,71
x
|
27
x
|
13,3
x
|
9,06
x
|
FCF Yield
|
2.899%
|
13,5%
|
13%
|
3,71%
|
7,52%
|
11%
|
Price to Book
|
1,93
x
|
2,2
x
|
2,03
x
|
2,28
x
|
1,47
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
31.811
|
31.811
|
32.383
|
34.948
|
34.815
|
34.814
|
Referentieprijs
2 |
13.470
|
18.641
|
26.518
|
35.990
|
27.391
|
31.391
|
Datum van publicatie
|
29/10/18
|
28/10/19
|
19/11/21
|
19/11/21
|
2/11/22
|
7/11/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
74.398
|
124.524
|
220.410
|
120.918
|
111.889
|
184.345
|
EBITDA
1 |
51.339
|
87.870
|
139.259
|
82.085
|
66.777
|
88.630
|
Bedrijfsresultaat (EBIT)
1 |
41.017
|
79.870
|
128.237
|
69.397
|
55.252
|
72.272
|
Operationele Marge
|
55,13%
|
64,14%
|
58,18%
|
57,39%
|
49,38%
|
39,2%
|
Resultaat voor belastingen (EBT)
1 |
77.196
|
112.922
|
233.588
|
168.473
|
161.553
|
180.558
|
Nettowinst (verlies)
1 |
68.708
|
98.370
|
210.289
|
155.753
|
140.598
|
157.839
|
Nettomarge
|
92,35%
|
79%
|
95,41%
|
128,81%
|
125,66%
|
85,62%
|
WPA
2 |
1.910
|
2.877
|
6.193
|
4.992
|
4.125
|
4.927
|
Free Cash Flow
1 |
31.540
|
36.577
|
54.419
|
29.775
|
52.342
|
81.819
|
FCF-marge
|
42,39%
|
29,37%
|
24,69%
|
24,62%
|
46,78%
|
44,38%
|
Kasstroomconversie (ebitda)
|
61,43%
|
41,63%
|
39,08%
|
36,27%
|
78,38%
|
92,32%
|
Kasstroomconversie (nettowinst)
|
45,9%
|
37,18%
|
25,88%
|
19,12%
|
37,23%
|
51,84%
|
Dividend per aandeel
|
-
|
-
|
-
|
905,8
|
362,3
|
1.304
|
Datum van publicatie
|
29/10/18
|
28/10/19
|
19/11/21
|
19/11/21
|
2/11/22
|
7/11/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
427.410
|
321.643
|
439.296
|
454.853
|
257.993
|
351.697
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
31.540
|
36.577
|
54.419
|
29.775
|
52.342
|
81.819
|
ROE (netto-inkomsten/eigen vermogen)
|
32,5%
|
39,6%
|
60,6%
|
31,9%
|
23,3%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
3,45%
|
5,93%
|
7,35%
|
3,25%
|
2,31%
|
2,66%
|
Totale activa
1 |
1.988.705
|
1.659.441
|
2.862.511
|
4.793.421
|
6.090.186
|
5.938.056
|
Nettoactief per aandeel
2 |
6.984
|
8.488
|
13.032
|
15.789
|
18.671
|
22.120
|
Cashflow per aandeel
2 |
1.462
|
463,0
|
192,0
|
639,0
|
447,0
|
447,0
|
Capex
1 |
3.258
|
60.381
|
42.253
|
31.062
|
50.953
|
20.943
|
Capex/omzet
|
4,38%
|
48,49%
|
19,17%
|
25,69%
|
45,54%
|
11,36%
|
Datum van publicatie
|
29/10/18
|
28/10/19
|
19/11/21
|
19/11/21
|
2/11/22
|
7/11/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,07% | 54,12 mln. | | -10,83% | 26,36 mld. | | +1,43% | 25,9 mld. | | +12,29% | 24,19 mld. | | +35,85% | 21,26 mld. | | +7,12% | 20,63 mld. | | -3,28% | 18,43 mld. | | +3,23% | 16,74 mld. | | +34,62% | 16,42 mld. | | +1,04% | 15,04 mld. |
andere onroerend goed ontwikkeling & transacties
|