Beurs gesloten -
Australian S.E.
08:10:42 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,45
AUD
|
-1,25%
|
|
-0,15%
|
-0,98%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.437
|
4.680
|
7.816
|
9.273
|
11.886
|
11.712
|
-
|
-
|
Bedrijfswaarde
1 |
5.437
|
5.291
|
8.343
|
8.928
|
11.253
|
11.273
|
11.392
|
11.591
|
K/w-verhouding
|
21,9
x
|
4,91
x
|
28,8
x
|
-592
x
|
15,3
x
|
21,8
x
|
24
x
|
24
x
|
Dividendrendement
|
2,55%
|
3,07%
|
1,9%
|
2,8%
|
2,64%
|
2,94%
|
3,26%
|
3,59%
|
Marktkapitalisatie/omzet
|
3,36
x
|
3,42
x
|
5,2
x
|
3,33
x
|
18,9
x
|
16,3
x
|
15,6
x
|
14,9
x
|
Bedrijfswaarde/omzet
|
3,36
x
|
3,87
x
|
5,56
x
|
3,21
x
|
17,9
x
|
15,7
x
|
15,2
x
|
14,8
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
3,96
x
|
12,3
x
|
4,92
x
|
30,6
x
|
13,8
x
|
13,4
x
|
13,1
x
|
Bedrijfswaarde/FCF
|
31,8
x
|
25,2
x
|
25
x
|
8,83
x
|
18,9
x
|
20
x
|
19,4
x
|
18,9
x
|
FCF Yield
|
3,15%
|
3,97%
|
3,99%
|
11,3%
|
5,3%
|
4,99%
|
5,15%
|
5,28%
|
Price to Book
|
-
|
1,07
x
|
1,91
x
|
1,1
x
|
1,36
x
|
1,69
x
|
1,69
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
239.395
|
239.395
|
239.395
|
360.968
|
360.723
|
360.919
|
-
|
-
|
Referentieprijs
2 |
22,71
|
19,55
|
32,65
|
25,69
|
32,95
|
32,45
|
32,45
|
32,45
|
Datum van publicatie
|
18/09/19
|
23/09/20
|
22/09/21
|
20/09/22
|
27/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.616
|
1.368
|
1.502
|
2.785
|
629,5
|
718
|
750
|
784
|
EBITDA
1 |
520
|
1.337
|
675,7
|
1.815
|
367,4
|
815
|
850
|
886
|
Bedrijfsresultaat (EBIT)
1 |
357,1
|
1.088
|
428,6
|
1.594
|
325,8
|
773
|
808
|
844
|
Operationele Marge
|
22,1%
|
79,48%
|
28,54%
|
57,26%
|
51,75%
|
107,66%
|
107,73%
|
107,65%
|
Resultaat voor belastingen (EBT)
1 |
474,5
|
1.123
|
442,3
|
751,7
|
716,2
|
642,4
|
605,3
|
612,9
|
Nettowinst (verlies)
1 |
247,9
|
953
|
273,2
|
-12,94
|
690,7
|
477,2
|
471,4
|
474,8
|
Nettomarge
|
15,34%
|
69,64%
|
18,19%
|
-0,46%
|
109,73%
|
66,47%
|
62,85%
|
60,55%
|
WPA
2 |
1,036
|
3,981
|
1,134
|
-0,0434
|
2,158
|
1,488
|
1,352
|
1,354
|
Free Cash Flow
1 |
171,2
|
209,9
|
333,2
|
1.011
|
596,2
|
563
|
587
|
612
|
FCF-marge
|
10,59%
|
15,34%
|
22,18%
|
36,3%
|
94,72%
|
78,41%
|
78,27%
|
78,06%
|
Kasstroomconversie (ebitda)
|
32,92%
|
15,7%
|
49,31%
|
55,7%
|
162,27%
|
69,08%
|
69,06%
|
69,07%
|
Kasstroomconversie (nettowinst)
|
69,04%
|
22,02%
|
121,95%
|
-
|
86,32%
|
117,97%
|
124,54%
|
128,91%
|
Dividend per aandeel
2 |
0,5800
|
0,6000
|
0,6200
|
0,7200
|
0,8700
|
0,9554
|
1,058
|
1,164
|
Datum van publicatie
|
18/09/19
|
23/09/20
|
22/09/21
|
20/09/22
|
27/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
611
|
526
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
345
|
633
|
439
|
320
|
121
|
Hefboom (schuld/ebitda)
|
-
|
0,457
x
|
0,779
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
171
|
210
|
333
|
1.011
|
596
|
563
|
587
|
612
|
ROE (netto-inkomsten/eigen vermogen)
|
8,92%
|
4,3%
|
6,56%
|
13,3%
|
8,05%
|
6,68%
|
6,11%
|
6,08%
|
ROA (netto-inkomsten/totale activa)
|
5,5%
|
2,56%
|
3,71%
|
9,6%
|
7,08%
|
5,92%
|
5,28%
|
5,21%
|
Totale activa
1 |
4.508
|
37.180
|
7.355
|
-134,8
|
9.751
|
8.058
|
8.928
|
9.104
|
Nettoactief per aandeel
2 |
-
|
18,30
|
17,10
|
23,40
|
24,20
|
19,20
|
19,20
|
19,10
|
Cashflow per aandeel
2 |
-
|
1,810
|
2,130
|
4,000
|
2,370
|
1,450
|
1,370
|
1,380
|
Capex
1 |
195
|
223
|
182
|
182
|
177
|
-
|
-
|
-
|
Capex/omzet
|
12,06%
|
16,3%
|
12,09%
|
6,52%
|
28,17%
|
-
|
-
|
-
|
Datum van publicatie
|
18/09/19
|
23/09/20
|
22/09/21
|
20/09/22
|
27/09/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
32,45
AUD Gemiddelde koersdoel
34,3
AUD Spread / Gemiddelde doel +5,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,98% | 7,64 mld. | | +53,03% | 16,95 mld. | | +3,20% | 15,78 mld. | | +7,21% | 13,87 mld. | | -0,77% | 12,3 mld. | | +9,67% | 12,04 mld. | | +6,24% | 10,88 mld. | | +34,86% | 10,17 mld. | | -1,71% | 9,7 mld. | | -2,66% | 7,78 mld. |
Holdingmaatschappijen - Andere
|