Beurs gesloten -
Nasdaq
22:30:01 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,47
USD
|
+1,10%
|
|
+6,20%
|
-17,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
419,8
|
317,9
|
514,4
|
425,2
|
354,6
|
293,7
|
-
|
Bedrijfswaarde
1 |
419,8
|
317,9
|
514,4
|
425,2
|
354,6
|
293,7
|
293,7
|
K/w-verhouding
|
14,6
x
|
9,75
x
|
10,5
x
|
9,26
x
|
14,7
x
|
13,4
x
|
11,6
x
|
Dividendrendement
|
-
|
4,35%
|
3,03%
|
3,91%
|
4,72%
|
5,72%
|
5,72%
|
Marktkapitalisatie/omzet
|
5,62
x
|
3,44
x
|
4,91
x
|
4,12
x
|
4,48
x
|
3,83
x
|
3,55
x
|
Bedrijfswaarde/omzet
|
5,62
x
|
3,44
x
|
4,91
x
|
4,12
x
|
4,48
x
|
3,83
x
|
3,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,42
x
|
1,98
x
|
2,01
x
|
1,58
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
16.380
|
16.469
|
16.555
|
16.640
|
16.725
|
16.814
|
-
|
Referentieprijs
2 |
25,63
|
19,30
|
31,07
|
25,55
|
21,20
|
17,47
|
17,47
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
74,75
|
92,44
|
104,8
|
103,1
|
79,1
|
76,77
|
82,78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
53,38
|
61,41
|
58,02
|
-
|
-
|
-
|
Operationele Marge
|
-
|
57,75%
|
58,6%
|
56,29%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
41,38
|
-
|
59,4
|
29,79
|
27,09
|
31,27
|
Nettowinst (verlies)
1 |
-
|
32,71
|
49,61
|
46,4
|
24,14
|
21,84
|
25,27
|
Nettomarge
|
-
|
35,39%
|
47,34%
|
45,02%
|
30,52%
|
28,45%
|
30,53%
|
WPA
2 |
1,750
|
1,980
|
2,950
|
2,760
|
1,440
|
1,300
|
1,500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,8400
|
0,9400
|
1,000
|
1,000
|
1,000
|
1,000
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
26,95
|
26,55
|
26,84
|
26,55
|
23,13
|
21,81
|
19,73
|
-
|
18,53
|
19,13
|
19,29
|
19,3
|
19,14
|
19,47
|
20,31
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
15,08
|
15,88
|
15,58
|
15,09
|
11,47
|
9,742
|
7,256
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
55,95%
|
59,84%
|
58,03%
|
56,84%
|
49,57%
|
44,66%
|
36,78%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
15,08
|
16,3
|
17
|
14,82
|
11,27
|
9,581
|
7,256
|
-
|
5,598
|
7,181
|
6,69
|
6,7
|
6,52
|
6,55
|
7,38
|
Nettowinst (verlies)
1 |
11,91
|
13,18
|
12,67
|
11,6
|
8,946
|
7,844
|
5,862
|
5,906
|
4,525
|
5,809
|
5,39
|
5,39
|
5,25
|
5,37
|
5,94
|
Nettomarge
|
44,19%
|
49,66%
|
47,19%
|
43,7%
|
38,68%
|
35,96%
|
29,71%
|
-
|
24,42%
|
30,36%
|
27,94%
|
27,93%
|
27,43%
|
27,58%
|
29,25%
|
WPA
2 |
0,7100
|
0,7800
|
0,7500
|
0,6900
|
0,5300
|
0,4700
|
0,3500
|
0,3500
|
0,2700
|
0,3500
|
0,3200
|
0,3200
|
0,3100
|
0,3200
|
0,3500
|
Dividend per aandeel
2 |
0,2400
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
-
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
Datum van publicatie
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
15,5%
|
20,3%
|
20,7%
|
11,4%
|
9,7%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,19%
|
1,52%
|
1,32%
|
0,66%
|
0,56%
|
0,62%
|
Totale activa
1 |
-
|
2.749
|
3.264
|
3.515
|
3.657
|
3.900
|
4.076
|
Nettoactief per aandeel
|
-
|
13,60
|
15,70
|
12,70
|
13,50
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
17,47
USD Gemiddelde koersdoel
18
USD Spread / Gemiddelde doel +3,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,59% | 291 mln. | | +17,28% | 208 mld. | | +4,26% | 75,63 mld. | | +9,99% | 56,57 mld. | | +3,76% | 48,37 mld. | | +16,71% | 48,14 mld. | | +25,27% | 45,13 mld. | | +8,70% | 37,5 mld. | | -15,37% | 35,65 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|