Beurs gesloten -
Borsa Italiana
17:44:59 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23
EUR
|
+3,37%
|
|
+15,35%
|
+17,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
231,4
|
409,4
|
946,6
|
476,4
|
509
|
600,2
|
-
|
-
|
Bedrijfswaarde
1 |
256,9
|
505,1
|
1.086
|
659,4
|
509
|
800,9
|
783,6
|
760,9
|
K/w-verhouding
|
46,4
x
|
175
x
|
-896
x
|
62,1
x
|
62,9
x
|
47,2
x
|
31,4
x
|
25,5
x
|
Dividendrendement
|
1,63%
|
0,64%
|
0,84%
|
1,67%
|
-
|
1,3%
|
1,58%
|
1,75%
|
Marktkapitalisatie/omzet
|
6,82
x
|
7,79
x
|
12,3
x
|
4,01
x
|
3,91
x
|
3,7
x
|
3,32
x
|
3,13
x
|
Bedrijfswaarde/omzet
|
7,58
x
|
9,61
x
|
14,1
x
|
5,55
x
|
3,91
x
|
4,94
x
|
4,33
x
|
3,97
x
|
Bedrijfswaarde/EBITDA
|
19,5
x
|
27,6
x
|
36,8
x
|
15,6
x
|
10
x
|
14,2
x
|
11,9
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
45,5
x
|
78
x
|
57,1
x
|
230
x
|
-
|
54,7
x
|
30,9
x
|
24,5
x
|
FCF Yield
|
2,2%
|
1,28%
|
1,75%
|
0,44%
|
-
|
1,83%
|
3,24%
|
4,07%
|
Price to Book
|
10,7
x
|
28,6
x
|
21,6
x
|
11,9
x
|
-
|
17,3
x
|
13,4
x
|
10,3
x
|
Aantal aandelen (in duizenden)
|
25.210
|
25.119
|
26.411
|
26.466
|
26.103
|
26.097
|
-
|
-
|
Referentieprijs
2 |
9,180
|
16,30
|
35,84
|
18,00
|
19,50
|
23,00
|
23,00
|
23,00
|
Datum van publicatie
|
19/03/20
|
19/03/21
|
17/03/22
|
15/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
33,91
|
52,54
|
77,1
|
118,8
|
130,1
|
162,2
|
180,9
|
191,6
|
EBITDA
1 |
13,19
|
18,31
|
29,5
|
42,2
|
50,76
|
56,24
|
65,82
|
72,48
|
Bedrijfsresultaat (EBIT)
1 |
6,8
|
9,049
|
15,5
|
23,2
|
28,01
|
28,87
|
37,62
|
43,48
|
Operationele Marge
|
20,05%
|
17,22%
|
20,1%
|
19,53%
|
21,53%
|
17,79%
|
20,79%
|
22,7%
|
Resultaat voor belastingen (EBT)
1 |
4,992
|
3,626
|
0,7862
|
11,45
|
11,68
|
15
|
25
|
31,48
|
Nettowinst (verlies)
1 |
5,25
|
2,473
|
-0,9813
|
7,846
|
8,286
|
13
|
19,43
|
23,89
|
Nettomarge
|
15,48%
|
4,71%
|
-1,27%
|
6,6%
|
6,37%
|
8,02%
|
10,74%
|
12,47%
|
WPA
2 |
0,1980
|
0,0932
|
-0,0400
|
0,2900
|
0,3100
|
0,4878
|
0,7320
|
0,9032
|
Free Cash Flow
1 |
5,645
|
6,474
|
19,01
|
2,872
|
-
|
14,63
|
25,35
|
31
|
FCF-marge
|
16,65%
|
12,32%
|
24,66%
|
2,42%
|
-
|
9,02%
|
14,01%
|
16,18%
|
Kasstroomconversie (ebitda)
|
42,79%
|
35,37%
|
64,45%
|
6,81%
|
-
|
26,02%
|
38,51%
|
42,77%
|
Kasstroomconversie (nettowinst)
|
107,52%
|
261,79%
|
-
|
36,6%
|
-
|
112,53%
|
130,44%
|
129,75%
|
Dividend per aandeel
2 |
0,1500
|
0,1050
|
0,3000
|
0,3000
|
-
|
0,3000
|
0,3628
|
0,4015
|
Datum van publicatie
|
19/03/20
|
19/03/21
|
17/03/22
|
15/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
23,1
|
35,1
|
24,1
|
26,36
|
-
|
54,26
|
31,04
|
33,5
|
31,79
|
32,4
|
64,2
|
32,03
|
33,92
|
33,53
|
EBITDA
1 |
8,2
|
14,2
|
7,7
|
10,08
|
9,638
|
19,72
|
10,08
|
12,4
|
12,03
|
12,3
|
24,3
|
13,4
|
13,02
|
13,04
|
Bedrijfsresultaat (EBIT)
1 |
4,3
|
7,8
|
3,7
|
5,727
|
4,613
|
10,34
|
5,06
|
7,8
|
6,711
|
7
|
13,4
|
7,633
|
6,976
|
7,155
|
Operationele Marge
|
18,61%
|
22,22%
|
15,35%
|
21,72%
|
-
|
19,06%
|
16,3%
|
23,28%
|
21,11%
|
21,6%
|
20,87%
|
23,83%
|
20,56%
|
21,34%
|
Resultaat voor belastingen (EBT)
1 |
3,72
|
4,462
|
-5,509
|
3,537
|
1,861
|
-
|
-
|
-
|
-
|
-
|
-
|
3,817
|
-
|
3,891
|
Nettowinst (verlies)
1 |
3,12
|
2,912
|
-5,056
|
2,654
|
1,735
|
4,389
|
-
|
1,85
|
2,188
|
1,629
|
-
|
2,967
|
1,502
|
3,061
|
Nettomarge
|
13,51%
|
8,3%
|
-20,98%
|
10,07%
|
-
|
8,09%
|
-
|
5,52%
|
6,88%
|
5,03%
|
-
|
9,26%
|
4,43%
|
9,13%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/09/20
|
7/09/21
|
17/03/22
|
11/05/22
|
13/09/22
|
13/09/22
|
10/11/22
|
15/03/23
|
11/05/23
|
2/08/23
|
2/08/23
|
13/11/23
|
28/03/24
|
10/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
25,5
|
95,6
|
140
|
183
|
-
|
201
|
183
|
161
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,932
x
|
5,223
x
|
4,742
x
|
4,336
x
|
-
|
3,569
x
|
2,786
x
|
2,217
x
|
Free Cash Flow
1 |
5,64
|
6,47
|
19
|
2,87
|
-
|
14,6
|
25,4
|
31
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
34%
|
30,4%
|
18,6%
|
-
|
37,8%
|
44,6%
|
41,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
2,67%
|
-
|
6,3%
|
8,8%
|
10,6%
|
Totale activa
1 |
-
|
-
|
-
|
294,3
|
-
|
206,4
|
220,8
|
225,4
|
Nettoactief per aandeel
2 |
0,8600
|
0,5700
|
1,660
|
1,520
|
-
|
1,330
|
1,720
|
2,230
|
Cashflow per aandeel
2 |
0,4400
|
0,5400
|
1,010
|
0,8500
|
-
|
1,560
|
1,860
|
1,970
|
Capex
1 |
5,58
|
7,13
|
7,65
|
13,1
|
-
|
27
|
25,5
|
25,7
|
Capex/omzet
|
16,44%
|
13,56%
|
9,92%
|
11,01%
|
-
|
16,64%
|
14,11%
|
13,4%
|
Datum van publicatie
|
19/03/20
|
19/03/21
|
17/03/22
|
15/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
24,94
EUR Spread / Gemiddelde doel +8,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,95% | 643 mln. | | -13,54% | 190 mld. | | +2,92% | 169 mld. | | +5,75% | 159 mld. | | +2,46% | 97,69 mld. | | +50,08% | 93,25 mld. | | +17,01% | 85,67 mld. | | +1,55% | 77,83 mld. | | -0,44% | 47,42 mld. | | -32,12% | 45,23 mld. |
IT Diensten & Consulting - Andere
|