Beurs gesloten -
Bombay S.E.
12:29:42 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
464,6
INR
|
+0,79%
|
|
+2,61%
|
-1,49%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.529.968
|
1.118.451
|
2.260.981
|
3.236.060
|
2.000.894
|
2.424.902
|
-
|
-
|
Bedrijfswaarde
1 |
1.250.190
|
862.359
|
1.998.813
|
3.042.265
|
1.749.875
|
2.238.476
|
2.072.232
|
1.973.563
|
K/w-verhouding
|
17
x
|
11,8
x
|
21,7
x
|
26,6
x
|
17,7
x
|
23,1
x
|
20,3
x
|
18,3
x
|
Dividendrendement
|
0,39%
|
0,51%
|
0,24%
|
1,01%
|
0,27%
|
0,21%
|
1,99%
|
2,43%
|
Marktkapitalisatie/omzet
|
2,61
x
|
1,83
x
|
3,65
x
|
4,09
x
|
2,21
x
|
2,79
x
|
2,65
x
|
2,46
x
|
Bedrijfswaarde/omzet
|
2,13
x
|
1,41
x
|
3,23
x
|
3,85
x
|
1,93
x
|
2,49
x
|
2,26
x
|
2
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
6,99
x
|
13,5
x
|
18,5
x
|
10,4
x
|
13,2
x
|
11,6
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
13,4
x
|
11,2
x
|
15,6
x
|
33,6
x
|
15,1
x
|
13,5
x
|
16,4
x
|
15,3
x
|
FCF Yield
|
7,48%
|
8,95%
|
6,4%
|
2,98%
|
6,62%
|
7,4%
|
6,11%
|
6,55%
|
Price to Book
|
2,71
x
|
2,01
x
|
4,1
x
|
4,93
x
|
2,56
x
|
3,38
x
|
3,01
x
|
2,8
x
|
Aantal aandelen (in duizenden)
|
6.005.763
|
5.688.967
|
5.458.669
|
5.466.318
|
5.477.399
|
5.218.771
|
-
|
-
|
Referentieprijs
2 |
254,8
|
196,6
|
414,2
|
592,0
|
365,3
|
464,6
|
464,6
|
464,6
|
Datum van publicatie
|
16/04/19
|
15/04/20
|
15/04/21
|
29/04/22
|
27/04/23
|
19/04/24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
585.845
|
610.232
|
619.430
|
790.934
|
904.876
|
897.603
|
915.202
|
984.689
|
EBITDA
1 |
119.384
|
123.423
|
147.795
|
164.523
|
168.479
|
169.830
|
179.398
|
195.114
|
Bedrijfsresultaat (EBIT)
1 |
99.917
|
105.730
|
120.139
|
135.931
|
135.134
|
135.759
|
145.878
|
159.645
|
Operationele Marge
|
17,06%
|
17,33%
|
19,4%
|
17,19%
|
14,93%
|
15,12%
|
15,94%
|
16,21%
|
Resultaat voor belastingen (EBT)
1 |
115.422
|
122.512
|
139.007
|
151.275
|
147.657
|
147.210
|
160.514
|
177.030
|
Nettowinst (verlies)
1 |
90.037
|
97.218
|
107.946
|
122.191
|
113.500
|
110.452
|
120.504
|
133.313
|
Nettomarge
|
15,37%
|
15,93%
|
17,43%
|
15,45%
|
12,54%
|
12,31%
|
13,17%
|
13,54%
|
WPA
2 |
14,95
|
16,62
|
19,07
|
22,29
|
20,68
|
20,82
|
22,91
|
25,39
|
Free Cash Flow
1 |
93.535
|
77.146
|
127.973
|
90.644
|
115.767
|
165.706
|
126.633
|
129.197
|
FCF-marge
|
15,97%
|
12,64%
|
20,66%
|
11,46%
|
12,79%
|
18,46%
|
13,84%
|
13,12%
|
Kasstroomconversie (ebitda)
|
78,35%
|
62,51%
|
86,59%
|
55,1%
|
68,71%
|
97,57%
|
70,59%
|
66,22%
|
Kasstroomconversie (nettowinst)
|
103,89%
|
79,35%
|
118,55%
|
74,18%
|
102%
|
150,03%
|
105,09%
|
96,91%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
6,000
|
1,000
|
1,000
|
9,269
|
11,28
|
Datum van publicatie
|
16/04/19
|
15/04/20
|
15/04/21
|
29/04/22
|
27/04/23
|
19/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
196.674
|
203.136
|
208.600
|
215.286
|
225.397
|
232.290
|
231.903
|
228.310
|
225.159
|
222.051
|
222.083
|
222.593
|
225.980
|
229.316
|
234.062
|
EBITDA
1 |
41.689
|
41.807
|
41.374
|
38.594
|
39.415
|
45.474
|
45.057
|
41.961
|
42.315
|
41.919
|
43.906
|
43.488
|
43.786
|
43.455
|
44.878
|
Bedrijfsresultaat (EBIT)
1 |
33.972
|
34.348
|
34.036
|
30.856
|
36.543
|
42.628
|
36.587
|
34.578
|
33.345
|
32.865
|
35.501
|
35.412
|
36.021
|
36.282
|
37.497
|
Operationele Marge
|
17,27%
|
16,91%
|
16,32%
|
14,33%
|
16,21%
|
18,35%
|
15,78%
|
15,15%
|
14,81%
|
14,8%
|
15,99%
|
15,91%
|
15,94%
|
15,82%
|
16,02%
|
Resultaat voor belastingen (EBT)
1 |
37.565
|
37.786
|
37.324
|
33.520
|
34.201
|
39.752
|
40.184
|
37.975
|
35.092
|
35.521
|
38.622
|
39.646
|
39.805
|
40.439
|
41.919
|
Nettowinst (verlies)
1 |
29.307
|
29.690
|
30.873
|
25.636
|
26.590
|
30.529
|
30.745
|
28.701
|
26.463
|
26.942
|
28.346
|
29.376
|
29.728
|
29.878
|
31.099
|
Nettomarge
|
14,9%
|
14,62%
|
14,8%
|
11,91%
|
11,8%
|
13,14%
|
13,26%
|
12,57%
|
11,75%
|
12,13%
|
12,76%
|
13,2%
|
13,15%
|
13,03%
|
13,29%
|
WPA
2 |
5,350
|
5,420
|
5,630
|
4,670
|
4,850
|
5,560
|
5,600
|
5,120
|
5,040
|
5,150
|
5,410
|
5,607
|
5,680
|
5,758
|
5,940
|
Dividend per aandeel
2 |
-
|
1,000
|
5,000
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
13,62
|
-
|
-
|
-
|
14,00
|
Datum van publicatie
|
13/10/21
|
12/01/22
|
29/04/22
|
20/07/22
|
12/10/22
|
13/01/23
|
27/04/23
|
13/07/23
|
18/10/23
|
12/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
279.778
|
256.092
|
262.168
|
193.795
|
251.019
|
266.658
|
352.670
|
451.339
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
93.535
|
77.146
|
127.973
|
90.644
|
115.767
|
165.706
|
126.633
|
129.197
|
ROE (netto-inkomsten/eigen vermogen)
|
17,1%
|
17,3%
|
19,4%
|
20,2%
|
15,8%
|
14,4%
|
15,3%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
11,8%
|
13,1%
|
12,8%
|
10,1%
|
9,49%
|
9,86%
|
10,5%
|
Totale activa
1 |
796.957
|
825.119
|
824.267
|
955.289
|
1.127.502
|
1.164.135
|
1.221.930
|
1.275.617
|
Nettoactief per aandeel
2 |
94,20
|
97,60
|
101,0
|
120,0
|
143,0
|
142,0
|
154,0
|
166,0
|
Cashflow per aandeel
2 |
19,30
|
17,20
|
26,90
|
20,20
|
23,80
|
33,20
|
25,60
|
28,50
|
Capex
1 |
22.781
|
23.497
|
19.577
|
20.153
|
14.834
|
10.510
|
26.815
|
28.696
|
Capex/omzet
|
3,89%
|
3,85%
|
3,16%
|
2,55%
|
1,64%
|
1,17%
|
2,93%
|
2,91%
|
Datum van publicatie
|
16/04/19
|
15/04/20
|
15/04/21
|
29/04/22
|
27/04/23
|
19/04/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
464,6
INR Gemiddelde koersdoel
452,4
INR Spread / Gemiddelde doel -2,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,49% | 29,08 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|