Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,26
AUD
|
-1,09%
|
|
-3,88%
|
-9,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.726
|
16.834
|
15.438
|
45.846
|
40.162
|
34.993
|
-
|
-
|
Bedrijfswaarde
1 |
25.517
|
20.722
|
19.210
|
46.429
|
44.911
|
39.036
|
38.810
|
37.529
|
K/w-verhouding
|
65,7
x
|
-4,13
x
|
7,8
x
|
5,66
x
|
24,3
x
|
12,8
x
|
13,7
x
|
15,7
x
|
Dividendrendement
|
3,77%
|
2,17%
|
8,48%
|
-
|
6,62%
|
6,18%
|
5,56%
|
4,8%
|
Marktkapitalisatie/omzet
|
5,13
x
|
4,88
x
|
2,28
x
|
2,76
x
|
2,86
x
|
2,67
x
|
2,62
x
|
2,69
x
|
Bedrijfswaarde/omzet
|
5,76
x
|
6
x
|
2,83
x
|
2,79
x
|
3,2
x
|
2,98
x
|
2,91
x
|
2,88
x
|
Bedrijfswaarde/EBITDA
|
7,23
x
|
10,8
x
|
4,65
x
|
4,13
x
|
4,8
x
|
4,29
x
|
4,29
x
|
4,5
x
|
Bedrijfswaarde/FCF
|
12,2
x
|
48,1
x
|
13,9
x
|
8,18
x
|
52,6
x
|
13,2
x
|
12,5
x
|
10,6
x
|
FCF Yield
|
8,2%
|
2,08%
|
7,22%
|
12,2%
|
1,9%
|
7,59%
|
8,01%
|
9,42%
|
Price to Book
|
1,37
x
|
1,39
x
|
1,15
x
|
1,26
x
|
1,17
x
|
1
x
|
0,98
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
942.287
|
962.226
|
969.638
|
1.898.750
|
1.898.750
|
1.898.750
|
-
|
-
|
Referentieprijs
2 |
24,12
|
17,50
|
15,92
|
24,15
|
21,15
|
18,43
|
18,43
|
18,43
|
Datum van publicatie
|
12/02/20
|
17/02/21
|
16/02/22
|
26/02/23
|
23/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.427
|
3.451
|
6.778
|
16.615
|
14.028
|
13.087
|
13.346
|
13.020
|
EBITDA
1 |
3.531
|
1.922
|
4.135
|
11.234
|
9.363
|
9.091
|
9.057
|
8.340
|
Bedrijfsresultaat (EBIT)
1 |
1.811
|
-293
|
2.435
|
8.286
|
5.224
|
4.605
|
4.447
|
3.933
|
Operationele Marge
|
40,91%
|
-8,49%
|
35,93%
|
49,87%
|
37,24%
|
35,19%
|
33,32%
|
30,2%
|
Resultaat voor belastingen (EBT)
1 |
862
|
-5.440
|
3.290
|
9.174
|
3.273
|
4.351
|
4.376
|
3.750
|
Nettowinst (verlies)
1 |
343
|
-4.028
|
1.983
|
6.498
|
1.660
|
2.708
|
2.473
|
2.053
|
Nettomarge
|
7,75%
|
-116,72%
|
29,26%
|
39,11%
|
11,83%
|
20,69%
|
18,53%
|
15,77%
|
WPA
2 |
0,3670
|
-4,235
|
2,041
|
4,263
|
0,8690
|
1,445
|
1,350
|
1,171
|
Free Cash Flow
1 |
2.092
|
431
|
1.386
|
5.675
|
854
|
2.962
|
3.108
|
3.536
|
FCF-marge
|
47,26%
|
12,49%
|
20,45%
|
34,16%
|
6,09%
|
22,63%
|
23,28%
|
27,16%
|
Kasstroomconversie (ebitda)
|
59,25%
|
22,42%
|
33,52%
|
50,52%
|
9,12%
|
32,57%
|
34,31%
|
42,4%
|
Kasstroomconversie (nettowinst)
|
609,91%
|
-
|
69,89%
|
87,33%
|
51,45%
|
109,35%
|
125,65%
|
172,26%
|
Dividend per aandeel
2 |
0,9100
|
0,3800
|
1,350
|
-
|
1,400
|
1,140
|
1,025
|
0,8844
|
Datum van publicatie
|
12/02/20
|
17/02/21
|
16/02/22
|
26/02/23
|
23/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
---|
Omzet
|
2.468
|
1.907
|
2.504
|
-
|
2.355
|
3.389
|
5.748
|
5.504
|
5.160
|
11.018
|
4.330
|
3.084
|
7.414
|
3.259
|
3.355
|
6.614
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
2.069
|
1.421
|
1.496
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.888
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.112
|
474
|
621
|
-
|
-
|
-
|
-
|
-
|
-
|
5.304
|
-
|
-
|
2.791
|
-
|
-
|
2.433
|
-
|
-
|
1.869
|
-
|
-
|
2.047
|
-
|
2.042
|
1.911
|
Operationele Marge
|
45,06%
|
24,86%
|
24,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
48,14%
|
-
|
-
|
37,64%
|
-
|
-
|
36,79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
503
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-4.067
|
317
|
1.666
|
-
|
-
|
1.640
|
-
|
-
|
4.858
|
-
|
-
|
1.740
|
-
|
-
|
-
|
698,9
|
686,5
|
1.385
|
713,6
|
704,5
|
1.418
|
695,5
|
1.335
|
1.262
|
Nettomarge
|
-
|
-213,27%
|
12,66%
|
-
|
-
|
-
|
28,53%
|
-
|
-
|
44,09%
|
-
|
-
|
23,47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-0,0810
|
-
|
0,3330
|
-
|
-
|
-
|
1,440
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3680
|
0,3620
|
0,7150
|
0,3760
|
0,3710
|
0,8185
|
0,3660
|
0,7265
|
0,6975
|
Dividend per aandeel
2 |
-
|
0,2600
|
0,3000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8000
|
-
|
-
|
-
|
0,2940
|
0,2890
|
0,5840
|
0,3010
|
0,2970
|
0,5970
|
0,2930
|
0,5620
|
0,5320
|
Datum van publicatie
|
12/02/20
|
12/08/20
|
17/08/21
|
16/02/22
|
26/04/22
|
29/08/22
|
29/08/22
|
26/02/23
|
26/02/23
|
26/02/23
|
21/04/23
|
21/08/23
|
21/08/23
|
23/10/23
|
23/01/24
|
23/01/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.791
|
3.888
|
3.772
|
583
|
4.749
|
4.043
|
3.816
|
2.535
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7904
x
|
2,023
x
|
0,9122
x
|
0,0519
x
|
0,5072
x
|
0,4447
x
|
0,4214
x
|
0,304
x
|
Free Cash Flow
1 |
2.092
|
431
|
1.386
|
5.675
|
854
|
2.962
|
3.108
|
3.536
|
ROE (netto-inkomsten/eigen vermogen)
|
6,23%
|
3,12%
|
12,7%
|
26,1%
|
9,39%
|
7,59%
|
6,71%
|
5,8%
|
ROA (netto-inkomsten/totale activa)
|
3,77%
|
1,66%
|
7,76%
|
15,1%
|
5,79%
|
5,18%
|
4,89%
|
4,55%
|
Totale activa
1 |
9.106
|
-243.193
|
25.548
|
42.898
|
28.671
|
52.242
|
50.630
|
45.149
|
Nettoactief per aandeel
2 |
17,60
|
12,50
|
13,90
|
19,10
|
18,10
|
18,50
|
18,70
|
19,00
|
Cashflow per aandeel
2 |
3,530
|
1,940
|
3,900
|
5,780
|
3,220
|
3,580
|
3,450
|
3,590
|
Capex
1 |
1.213
|
1.418
|
2.406
|
3.136
|
5.701
|
5.389
|
4.029
|
3.031
|
Capex/omzet
|
27,4%
|
41,09%
|
35,5%
|
18,87%
|
40,64%
|
41,18%
|
30,19%
|
23,28%
|
Datum van publicatie
|
12/02/20
|
17/02/21
|
16/02/22
|
26/02/23
|
23/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,43
USD Gemiddelde koersdoel
21,18
USD Spread / Gemiddelde doel +14,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,01% | 34,99 mld. | | +11,22% | 306 mld. | | +12,21% | 153 mld. | | +51,38% | 124 mld. | | +22,70% | 83,43 mld. | | +12,20% | 78,06 mld. | | +19,56% | 62,81 mld. | | +13,52% | 60,08 mld. | | +12,74% | 49,91 mld. | | +33,97% | 37,05 mld. |
Olie- en gasexploratie en -productie - Andere
|