Beurs gesloten -
Deutsche Boerse AG
14:45:21 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,9
EUR
|
0,00%
|
|
+9,00%
|
+25,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
230.990
|
703.249
|
384.505
|
240.970
|
355.123
|
419.677
|
-
|
-
|
Bedrijfswaarde
1 |
201.171
|
648.495
|
353.890
|
206.683
|
295.466
|
339.057
|
326.231
|
307.633
|
K/w-verhouding
|
23,5
x
|
33,9
x
|
20,3
x
|
96,6
x
|
20,5
x
|
31
x
|
25,8
x
|
21,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,12
x
|
2,86
x
|
1,17
x
|
0,86
x
|
1,31
x
|
1,33
x
|
1,18
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
0,98
x
|
2,64
x
|
1,08
x
|
0,74
x
|
1,09
x
|
1,08
x
|
0,92
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
25,2
x
|
12,2
x
|
31,7
x
|
11,9
x
|
17,2
x
|
15,2
x
|
11,4
x
|
Bedrijfswaarde/FCF
|
9,86
x
|
34,4
x
|
135
x
|
-19,7
x
|
8,78
x
|
24
x
|
18,2
x
|
16,8
x
|
FCF Yield
|
10,1%
|
2,91%
|
0,74%
|
-5,09%
|
11,4%
|
4,16%
|
5,49%
|
5,96%
|
Price to Book
|
2,81
x
|
5,42
x
|
2,8
x
|
1,67
x
|
2,15
x
|
2,25
x
|
2,06
x
|
1,86
x
|
Aantal aandelen (in duizenden)
|
23.977.155
|
25.167.385
|
24.967.962
|
24.940.021
|
25.045.738
|
24.917.561
|
-
|
-
|
Referentieprijs
2 |
9,634
|
27,94
|
15,40
|
9,662
|
14,18
|
16,84
|
16,84
|
16,84
|
Datum van publicatie
|
31/03/20
|
24/03/21
|
22/03/22
|
24/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
205.839
|
245.866
|
328.309
|
280.044
|
270.970
|
315.181
|
355.498
|
406.039
|
EBITDA
1 |
13.141
|
25.743
|
29.090
|
6.524
|
24.845
|
19.734
|
21.494
|
26.983
|
Bedrijfsresultaat (EBIT)
1 |
11.760
|
24.035
|
26.029
|
2.816
|
20.009
|
14.352
|
16.711
|
22.808
|
Operationele Marge
|
5,71%
|
9,78%
|
7,93%
|
1,01%
|
7,38%
|
4,55%
|
4,7%
|
5,62%
|
Resultaat voor belastingen (EBT)
1 |
12.163
|
21.633
|
24.417
|
3.934
|
22.011
|
16.793
|
19.442
|
24.664
|
Nettowinst (verlies)
1 |
10.103
|
20.313
|
19.339
|
2.474
|
17.475
|
14.212
|
16.858
|
20.998
|
Nettomarge
|
4,91%
|
8,26%
|
5,89%
|
0,88%
|
6,45%
|
4,51%
|
4,74%
|
5,17%
|
WPA
2 |
0,4100
|
0,8250
|
0,7600
|
0,1000
|
0,6900
|
0,5440
|
0,6519
|
0,7928
|
Free Cash Flow
1 |
20.405
|
18.853
|
2.616
|
-10.513
|
33.638
|
14.098
|
17.926
|
18.346
|
FCF-marge
|
9,91%
|
7,67%
|
0,8%
|
-3,75%
|
12,41%
|
4,47%
|
5,04%
|
4,52%
|
Kasstroomconversie (ebitda)
|
155,28%
|
73,23%
|
8,99%
|
-
|
135,39%
|
71,44%
|
83,4%
|
67,99%
|
Kasstroomconversie (nettowinst)
|
201,97%
|
92,81%
|
13,53%
|
-
|
192,49%
|
99,2%
|
106,34%
|
87,37%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
24/03/21
|
22/03/22
|
24/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
103.240
|
78.063
|
85.575
|
73.352
|
70.171
|
143.522
|
70.474
|
66.047
|
59.477
|
67.355
|
70.894
|
73.244
|
71.551
|
78.580
|
82.699
|
85.931
|
81.620
|
EBITDA
1 |
-
|
3.530
|
5.292
|
-32,83
|
2.680
|
-
|
-430
|
4.306
|
6.825
|
5.066
|
6.653
|
6.284
|
5.086
|
5.064
|
4.784
|
3.434
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.730
|
4.416
|
-911,3
|
1.733
|
-
|
-1.361
|
3.356
|
5.900
|
4.041
|
5.011
|
5.057
|
3.214
|
3.730
|
3.649
|
2.135
|
3.896
|
Operationele Marge
|
-
|
3,5%
|
5,16%
|
-1,24%
|
2,47%
|
-
|
-1,93%
|
5,08%
|
9,92%
|
6%
|
7,07%
|
6,9%
|
4,49%
|
4,75%
|
4,41%
|
2,48%
|
4,77%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.787
|
3.884
|
-415,9
|
1.737
|
1.321
|
-1.191
|
3.804
|
5.471
|
4.956
|
5.887
|
5.698
|
4.293
|
3.887
|
3.953
|
2.732
|
4.973
|
Nettowinst (verlies)
1 |
6.662
|
792,3
|
2.486
|
-587,6
|
1.386
|
798,8
|
-1.476
|
3.151
|
4.204
|
3.670
|
4.869
|
4.727
|
3.310
|
3.187
|
3.257
|
2.587
|
4.097
|
Nettomarge
|
6,45%
|
1,01%
|
2,9%
|
-0,8%
|
1,98%
|
0,56%
|
-2,09%
|
4,77%
|
7,07%
|
5,45%
|
6,87%
|
6,45%
|
4,63%
|
4,06%
|
3,94%
|
3,01%
|
5,02%
|
WPA
2 |
-
|
0,0300
|
0,1000
|
-0,0200
|
0,0600
|
0,0300
|
-0,0600
|
0,1300
|
0,1700
|
0,1500
|
0,1900
|
0,1800
|
0,1335
|
0,1186
|
0,1193
|
0,1080
|
0,1600
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/20
|
23/11/21
|
22/03/22
|
19/05/22
|
19/08/22
|
19/08/22
|
23/11/22
|
24/03/23
|
24/05/23
|
29/08/23
|
20/11/23
|
19/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
29.819
|
54.755
|
30.615
|
34.287
|
59.657
|
80.620
|
93.446
|
112.044
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
20.405
|
18.853
|
2.616
|
-10.513
|
33.638
|
14.098
|
17.926
|
18.346
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
19,8%
|
14,8%
|
6,07%
|
11,4%
|
8,43%
|
8,69%
|
9,44%
|
ROA (netto-inkomsten/totale activa)
|
6,11%
|
9,29%
|
7,08%
|
3,01%
|
5,85%
|
4,47%
|
4,63%
|
4,64%
|
Totale activa
1 |
165.390
|
218.654
|
273.285
|
82.254
|
298.879
|
318.229
|
364.445
|
452.552
|
Nettoactief per aandeel
2 |
3,420
|
5,160
|
5,500
|
5,790
|
6,590
|
7,480
|
8,170
|
9,070
|
Cashflow per aandeel
2 |
0,9700
|
0,8900
|
0,3800
|
-0,1700
|
1,630
|
0,6800
|
0,8600
|
1,080
|
Capex
1 |
3.405
|
3.026
|
7.169
|
6.123
|
7.662
|
7.852
|
7.843
|
7.915
|
Capex/omzet
|
1,65%
|
1,23%
|
2,18%
|
2,19%
|
2,83%
|
2,49%
|
2,21%
|
1,95%
|
Datum van publicatie
|
31/03/20
|
24/03/21
|
22/03/22
|
24/03/23
|
19/03/24
|
-
|
-
|
-
|
Laatste slotkoers
16,84
CNY Gemiddelde koersdoel
18,19
CNY Spread / Gemiddelde doel +7,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,75% | 2.813 mld. | | +4,05% | 16,05 mld. | | -25,55% | 5,39 mld. | | -1,63% | 3,45 mld. | | +97,87% | 1,25 mld. | | +37,70% | 848 mln. | | +15,54% | 371 mln. | | +44,06% | 116 mln. | | +6,90% | 85,06 mln. |
Telefoons & Smart Phones
|