Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:13 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29.590
ILa
|
-3,93%
|
|
-3,52%
|
+13,81%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
901,8
|
1.819
|
2.799
|
5.655
|
4.090
|
4.864
|
Bedrijfswaarde
1 |
2.346
|
3.388
|
4.838
|
7.848
|
6.565
|
8.112
|
K/w-verhouding
|
5,97
x
|
13,3
x
|
18,3
x
|
24,1
x
|
14,9
x
|
19,6
x
|
Dividendrendement
|
5,54%
|
1,62%
|
2,5%
|
1,63%
|
2,32%
|
1,9%
|
Marktkapitalisatie/omzet
|
0,88
x
|
1,87
x
|
2,54
x
|
4,49
x
|
2,88
x
|
3,59
x
|
Bedrijfswaarde/omzet
|
2,28
x
|
3,49
x
|
4,38
x
|
6,23
x
|
4,62
x
|
5,99
x
|
Bedrijfswaarde/EBITDA
|
9,07
x
|
16,4
x
|
18
x
|
22,9
x
|
16,2
x
|
19,8
x
|
Bedrijfswaarde/FCF
|
147.787
x
|
90,9
x
|
25,1
x
|
33,7
x
|
16,1
x
|
-19,2
x
|
FCF Yield
|
0%
|
1,1%
|
3,98%
|
2,96%
|
6,2%
|
-5,2%
|
Price to Book
|
0,82
x
|
1,48
x
|
2,07
x
|
3,78
x
|
2,25
x
|
2,43
x
|
Aantal aandelen (in duizenden)
|
17.935
|
17.935
|
18.708
|
18.708
|
18.708
|
18.708
|
Referentieprijs
2 |
50,28
|
101,4
|
149,6
|
302,3
|
218,6
|
260,0
|
Datum van publicatie
|
27/03/19
|
29/03/20
|
24/03/21
|
27/03/22
|
30/03/23
|
31/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.028
|
971,5
|
1.104
|
1.259
|
1.420
|
1.355
|
EBITDA
1 |
258,8
|
207
|
268,6
|
343,1
|
405,3
|
409,2
|
Bedrijfsresultaat (EBIT)
1 |
248,6
|
195,4
|
244,6
|
312
|
398,6
|
403,8
|
Operationele Marge
|
24,18%
|
20,12%
|
22,16%
|
24,78%
|
28,07%
|
29,8%
|
Resultaat voor belastingen (EBT)
1 |
195,3
|
182,8
|
191
|
298,3
|
372,9
|
314
|
Nettowinst (verlies)
1 |
151
|
137,2
|
152,7
|
234,3
|
273,8
|
248,6
|
Nettomarge
|
14,69%
|
14,12%
|
13,83%
|
18,6%
|
19,28%
|
18,35%
|
WPA
2 |
8,421
|
7,608
|
8,161
|
12,52
|
14,63
|
13,29
|
Free Cash Flow
1 |
0,0159
|
37,27
|
192,6
|
232,7
|
406,9
|
-422,1
|
FCF-marge
|
0%
|
3,84%
|
17,45%
|
18,48%
|
28,65%
|
-31,15%
|
Kasstroomconversie (ebitda)
|
0,01%
|
18%
|
71,71%
|
67,82%
|
100,39%
|
-
|
Kasstroomconversie (nettowinst)
|
0,01%
|
27,16%
|
126,16%
|
99,32%
|
148,6%
|
-
|
Dividend per aandeel
2 |
2,786
|
1,640
|
3,740
|
4,914
|
5,075
|
4,933
|
Datum van publicatie
|
27/03/19
|
29/03/20
|
24/03/21
|
27/03/22
|
30/03/23
|
31/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.444
|
1.570
|
2.039
|
2.193
|
2.475
|
3.248
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,581
x
|
7,582
x
|
7,592
x
|
6,391
x
|
6,107
x
|
7,937
x
|
Free Cash Flow
1 |
0,02
|
37,3
|
193
|
233
|
407
|
-422
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
11,8%
|
11,6%
|
16,3%
|
15,7%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
4,72%
|
3,76%
|
4,18%
|
4,64%
|
4,81%
|
4,2%
|
Totale activa
1 |
3.202
|
3.652
|
3.648
|
5.052
|
5.692
|
5.918
|
Nettoactief per aandeel
2 |
61,20
|
68,50
|
72,20
|
79,90
|
97,20
|
107,0
|
Cashflow per aandeel
2 |
7,210
|
6,740
|
9,760
|
4,680
|
12,10
|
5,440
|
Capex
1 |
10,2
|
11
|
8,45
|
9,73
|
30
|
18,1
|
Capex/omzet
|
0,99%
|
1,13%
|
0,77%
|
0,77%
|
2,11%
|
1,34%
|
Datum van publicatie
|
27/03/19
|
29/03/20
|
24/03/21
|
27/03/22
|
30/03/23
|
31/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,81% | 1,5 mld. | | -0,90% | 3,17 mld. | | +7,45% | 1,09 mld. | | +33,56% | 1,04 mld. | | +13,61% | 860 mln. | | +21,67% | 797 mln. | | +5,32% | 703 mln. | | +13,93% | 683 mln. | | +2,05% | 666 mln. | | +8,72% | 542 mln. |
Woningbouwers - Meergezinswoningen
|