Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.547
JPY
|
-3,12%
|
|
-3,05%
|
-33,32%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
25.540
|
23.860
|
25.180
|
27.737
|
24.445
|
42.836
|
Bedrijfswaarde
1 |
39.509
|
45.866
|
37.463
|
42.462
|
34.854
|
73.134
|
K/w-verhouding
|
8,18
x
|
7,42
x
|
10,2
x
|
14,9
x
|
3,64
x
|
5,45
x
|
Dividendrendement
|
1,58%
|
1,69%
|
1,86%
|
2,56%
|
3,88%
|
2,76%
|
Marktkapitalisatie/omzet
|
0,06
x
|
0,05
x
|
0,05
x
|
0,06
x
|
0,05
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,09
x
|
0,07
x
|
0,09
x
|
0,07
x
|
0,12
x
|
Bedrijfswaarde/EBITDA
|
4,99
x
|
5,08
x
|
3,47
x
|
5,92
x
|
2,71
x
|
3,87
x
|
Bedrijfswaarde/FCF
|
6,93
x
|
7,73
x
|
-15
x
|
18,2
x
|
6,86
x
|
-103
x
|
FCF Yield
|
14,4%
|
12,9%
|
-6,66%
|
5,5%
|
14,6%
|
-0,97%
|
Price to Book
|
0,54
x
|
0,49
x
|
0,48
x
|
0,53
x
|
0,42
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
20.190
|
20.135
|
23.358
|
23.687
|
23.687
|
23.653
|
Referentieprijs
2 |
1.265
|
1.185
|
1.078
|
1.171
|
1.032
|
1.811
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
26/06/20
|
30/05/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
428.349
|
488.704
|
522.102
|
483.834
|
503.635
|
587.982
|
EBITDA
1 |
7.916
|
9.036
|
10.796
|
7.169
|
12.852
|
18.913
|
Bedrijfsresultaat (EBIT)
1 |
3.266
|
3.547
|
4.543
|
976
|
6.912
|
11.364
|
Operationele Marge
|
0,76%
|
0,73%
|
0,87%
|
0,2%
|
1,37%
|
1,93%
|
Resultaat voor belastingen (EBT)
1 |
5.011
|
6.736
|
4.851
|
3.757
|
11.281
|
13.730
|
Nettowinst (verlies)
1 |
3.118
|
3.220
|
2.155
|
1.862
|
6.721
|
7.868
|
Nettomarge
|
0,73%
|
0,66%
|
0,41%
|
0,38%
|
1,33%
|
1,34%
|
WPA
2 |
154,7
|
159,7
|
106,1
|
78,61
|
283,7
|
332,5
|
Free Cash Flow
1 |
5.702
|
5.932
|
-2.496
|
2.334
|
5.077
|
-707,8
|
FCF-marge
|
1,33%
|
1,21%
|
-0,48%
|
0,48%
|
1,01%
|
-0,12%
|
Kasstroomconversie (ebitda)
|
72,03%
|
65,65%
|
-
|
32,55%
|
39,5%
|
-
|
Kasstroomconversie (nettowinst)
|
182,86%
|
184,24%
|
-
|
125,34%
|
75,54%
|
-
|
Dividend per aandeel
2 |
20,00
|
20,00
|
20,00
|
30,00
|
40,00
|
50,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
26/06/20
|
30/05/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
263.802
|
237.879
|
241.500
|
136.378
|
281.697
|
161.679
|
151.650
|
309.091
|
171.645
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.971
|
-925
|
1.813
|
2.143
|
4.231
|
4.332
|
3.268
|
6.598
|
3.692
|
Operationele Marge
|
0,75%
|
-0,39%
|
0,75%
|
1,57%
|
1,5%
|
2,68%
|
2,15%
|
2,13%
|
2,15%
|
Resultaat voor belastingen (EBT)
1 |
2.144
|
1.042
|
2.197
|
3.520
|
5.649
|
4.602
|
3.712
|
7.192
|
3.862
|
Nettowinst (verlies)
1 |
1.080
|
443
|
955
|
1.981
|
2.969
|
2.795
|
2.159
|
3.944
|
2.014
|
Nettomarge
|
0,41%
|
0,19%
|
0,4%
|
1,45%
|
1,05%
|
1,73%
|
1,42%
|
1,28%
|
1,17%
|
WPA
2 |
53,53
|
18,74
|
40,33
|
83,77
|
125,5
|
118,2
|
91,16
|
166,5
|
85,03
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/19
|
10/11/20
|
10/11/21
|
10/08/22
|
10/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.969
|
22.006
|
12.283
|
14.725
|
10.409
|
30.298
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,765
x
|
2,435
x
|
1,138
x
|
2,054
x
|
0,8099
x
|
1,602
x
|
Free Cash Flow
1 |
5.702
|
5.933
|
-2.496
|
2.334
|
5.077
|
-708
|
ROE (netto-inkomsten/eigen vermogen)
|
7,55%
|
7,4%
|
4,94%
|
3,55%
|
12%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
1,34%
|
1,16%
|
1,51%
|
0,35%
|
2,48%
|
3,49%
|
Totale activa
1 |
232.496
|
276.823
|
142.980
|
524.951
|
271.490
|
225.244
|
Nettoactief per aandeel
2 |
2.358
|
2.434
|
2.225
|
2.209
|
2.450
|
2.720
|
Cashflow per aandeel
2 |
1.369
|
1.277
|
921,0
|
607,0
|
664,0
|
861,0
|
Capex
1 |
6.130
|
6.600
|
5.887
|
3.835
|
5.655
|
11.124
|
Capex/omzet
|
1,43%
|
1,35%
|
1,13%
|
0,79%
|
1,12%
|
1,89%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
26/06/20
|
30/05/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -33,32% | 448 mln. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +18,78% | 34,13 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +11,96% | 17,99 mld. | | +4,35% | 17,88 mld. |
Levensmiddelenhandel & -distributie - Andere
|