Beurs gesloten -
Saudi Arabian S.E.
14:20:05 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,9
SAR
|
+1,13%
|
|
-2,36%
|
-21,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.009
|
6.387
|
5.702
|
5.623
|
5.426
|
4.237
|
-
|
-
|
Bedrijfswaarde
1 |
5.949
|
6.327
|
5.923
|
5.672
|
5.426
|
4.461
|
4.375
|
4.289
|
K/w-verhouding
|
23,3
x
|
22,8
x
|
35,8
x
|
26,1
x
|
45,3
x
|
22,4
x
|
20,1
x
|
16,4
x
|
Dividendrendement
|
5,24%
|
5,55%
|
6,22%
|
4,2%
|
-
|
4,74%
|
4,79%
|
5,76%
|
Marktkapitalisatie/omzet
|
6,16
x
|
6,79
x
|
6,1
x
|
5,73
x
|
6,95
x
|
4,61
x
|
4,35
x
|
4,13
x
|
Bedrijfswaarde/omzet
|
6,1
x
|
6,73
x
|
6,34
x
|
5,78
x
|
6,95
x
|
4,86
x
|
4,49
x
|
4,18
x
|
Bedrijfswaarde/EBITDA
|
12,5
x
|
12,8
x
|
16,1
x
|
14,2
x
|
18,4
x
|
11,9
x
|
10,2
x
|
9,3
x
|
Bedrijfswaarde/FCF
|
13,8
x
|
18
x
|
21,4
x
|
12,8
x
|
-
|
13,9
x
|
14,8
x
|
11,8
x
|
FCF Yield
|
7,27%
|
5,57%
|
4,67%
|
7,8%
|
-
|
7,2%
|
6,75%
|
8,49%
|
Price to Book
|
1,84
x
|
2,13
x
|
2,04
x
|
-
|
-
|
1,62
x
|
1,59
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
157.500
|
157.500
|
157.500
|
157.500
|
157.500
|
157.500
|
-
|
-
|
Referentieprijs
2 |
38,15
|
40,55
|
36,20
|
35,70
|
34,45
|
26,90
|
26,90
|
26,90
|
Datum van publicatie
|
5/03/20
|
14/02/21
|
7/03/22
|
21/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
975,7
|
940
|
934
|
981,2
|
780,6
|
918,3
|
974,8
|
1.025
|
EBITDA
1 |
475,6
|
494,4
|
368
|
399,8
|
295
|
375
|
430,3
|
461,3
|
Bedrijfsresultaat (EBIT)
1 |
281,1
|
300,6
|
175,7
|
233,3
|
126,2
|
207,5
|
233,8
|
263
|
Operationele Marge
|
28,81%
|
31,98%
|
18,81%
|
23,78%
|
16,17%
|
22,6%
|
23,98%
|
25,66%
|
Resultaat voor belastingen (EBT)
1 |
276,9
|
299,6
|
175,1
|
-
|
-
|
204
|
244,5
|
280
|
Nettowinst (verlies)
1 |
257,8
|
281
|
159,6
|
215,4
|
119,9
|
189
|
224,8
|
257,8
|
Nettomarge
|
26,42%
|
29,9%
|
17,08%
|
21,95%
|
15,36%
|
20,58%
|
23,06%
|
25,15%
|
WPA
2 |
1,640
|
1,780
|
1,010
|
1,370
|
0,7600
|
1,200
|
1,336
|
1,640
|
Free Cash Flow
1 |
432,6
|
352,2
|
276,8
|
442,3
|
-
|
321
|
295,5
|
364
|
FCF-marge
|
44,33%
|
37,47%
|
29,64%
|
45,08%
|
-
|
34,95%
|
30,32%
|
35,51%
|
Kasstroomconversie (ebitda)
|
90,95%
|
71,24%
|
75,23%
|
110,62%
|
-
|
85,6%
|
68,67%
|
78,9%
|
Kasstroomconversie (nettowinst)
|
167,77%
|
125,34%
|
173,49%
|
205,33%
|
-
|
169,84%
|
131,48%
|
141,22%
|
Dividend per aandeel
2 |
2,000
|
2,250
|
2,250
|
1,500
|
-
|
1,275
|
1,288
|
1,550
|
Datum van publicatie
|
5/03/20
|
14/02/21
|
7/03/22
|
21/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
191,2
|
241,6
|
238,2
|
262,1
|
239,3
|
224
|
173,6
|
189,1
|
193,9
|
234,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
26,58
|
40,2
|
50,83
|
75,19
|
67,07
|
55,74
|
-
|
24,84
|
4,419
|
65,26
|
Operationele Marge
|
13,9%
|
16,64%
|
21,34%
|
28,69%
|
28,03%
|
24,89%
|
-
|
13,14%
|
2,28%
|
27,87%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
9,867
|
38,93
|
48,04
|
69,27
|
59,16
|
51,01
|
35,27
|
15,54
|
18,09
|
58,31
|
Nettomarge
|
5,16%
|
16,11%
|
20,17%
|
26,43%
|
24,73%
|
22,77%
|
20,32%
|
8,22%
|
9,33%
|
24,9%
|
WPA
|
-
|
-
|
-
|
0,4300
|
0,3900
|
0,3200
|
0,2200
|
0,1000
|
0,1100
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/03/22
|
25/04/22
|
31/07/22
|
26/10/22
|
21/03/23
|
25/05/23
|
7/08/23
|
7/11/23
|
13/03/24
|
12/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
222
|
49
|
-
|
224
|
138
|
52
|
Nettokaspositie
1 |
60
|
59,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,6029
x
|
0,1227
x
|
-
|
0,5973
x
|
0,3207
x
|
0,1127
x
|
Free Cash Flow
1 |
433
|
352
|
277
|
442
|
-
|
321
|
296
|
364
|
ROE (netto-inkomsten/eigen vermogen)
|
7,96%
|
8,97%
|
5,51%
|
7,74%
|
4,42%
|
7,15%
|
8,35%
|
9,5%
|
ROA (netto-inkomsten/totale activa)
|
6,94%
|
7,68%
|
-
|
-
|
-
|
6,2%
|
5,15%
|
5,5%
|
Totale activa
1 |
3.712
|
3.660
|
-
|
-
|
-
|
3.048
|
4.364
|
4.686
|
Nettoactief per aandeel
2 |
20,80
|
19,00
|
17,70
|
-
|
-
|
16,70
|
16,90
|
17,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
61,2
|
66,9
|
101
|
34,5
|
39,4
|
49,5
|
48,7
|
51
|
Capex/omzet
|
6,27%
|
7,11%
|
10,76%
|
3,51%
|
5,05%
|
5,39%
|
4,99%
|
4,98%
|
Datum van publicatie
|
5/03/20
|
14/02/21
|
7/03/22
|
21/03/23
|
13/03/24
|
-
|
-
|
-
|
Laatste slotkoers
26,9
SAR Gemiddelde koersdoel
32,97
SAR Spread / Gemiddelde doel +22,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,92% | 1,12 mld. | | +22,72% | 49,76 mld. | | +9,98% | 16,39 mld. | | -15,95% | 13,9 mld. | | -4,17% | 11,83 mld. | | -2,01% | 7,86 mld. | | +7,24% | 7,36 mld. | | +105,28% | 7,28 mld. | | +33,99% | 7,27 mld. | | -18,71% | 6,59 mld. |
Cement- en betonproductie
|