slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,42
CNY
|
+2,68%
|
|
-0,71%
|
+15,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.065
|
29.992
|
26.633
|
28.747
|
40.145
|
46.178
|
-
|
-
|
Bedrijfswaarde
1 |
24.123
|
29.992
|
26.633
|
28.747
|
40.145
|
46.178
|
46.178
|
46.178
|
K/w-verhouding
|
16,8
x
|
32,4
x
|
19,4
x
|
26,2
x
|
14,9
x
|
16,8
x
|
14,6
x
|
11,5
x
|
Dividendrendement
|
1,81%
|
1%
|
1,51%
|
1,24%
|
2,73%
|
2,69%
|
2,73%
|
3,76%
|
Marktkapitalisatie/omzet
|
5,21
x
|
8,05
x
|
4,41
x
|
3,77
x
|
3,55
x
|
3,26
x
|
2,78
x
|
2,27
x
|
Bedrijfswaarde/omzet
|
5,21
x
|
8,05
x
|
4,41
x
|
3,77
x
|
3,55
x
|
3,26
x
|
2,78
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
9,18
x
|
14,8
x
|
14
x
|
16,5
x
|
10,6
x
|
11,1
x
|
9,75
x
|
8,22
x
|
Bedrijfswaarde/FCF
|
-8,46
x
|
-
|
-
|
-
|
-69
x
|
7,99
x
|
600
x
|
19,3
x
|
FCF Yield
|
-11,8%
|
-
|
-
|
-
|
-1,45%
|
12,5%
|
0,17%
|
5,17%
|
Price to Book
|
1,62
x
|
2,21
x
|
1,82
x
|
1,88
x
|
2,27
x
|
2,38
x
|
2,11
x
|
1,88
x
|
Aantal aandelen (in duizenden)
|
5.443.214
|
5.443.214
|
5.491.274
|
5.486.074
|
5.484.334
|
5.484.334
|
-
|
-
|
Referentieprijs
2 |
3,870
|
5,510
|
4,850
|
5,240
|
7,320
|
8,420
|
8,420
|
8,420
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
7/03/22
|
11/04/23
|
16/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.043
|
3.726
|
6.034
|
7.620
|
11.300
|
14.172
|
16.614
|
20.355
|
EBITDA
1 |
2.295
|
2.030
|
1.907
|
1.741
|
3.803
|
4.156
|
4.737
|
5.616
|
Bedrijfsresultaat (EBIT)
1 |
1.632
|
1.444
|
1.654
|
1.147
|
3.105
|
3.140
|
3.602
|
4.475
|
Operationele Marge
|
40,36%
|
38,75%
|
27,41%
|
15,05%
|
27,48%
|
22,16%
|
21,68%
|
21,99%
|
Resultaat voor belastingen (EBT)
1 |
1.633
|
1.422
|
1.657
|
1.150
|
3.208
|
3.155
|
3.622
|
4.509
|
Nettowinst (verlies)
1 |
1.255
|
926,6
|
1.334
|
1.105
|
2.676
|
2.751
|
3.171
|
4.007
|
Nettomarge
|
31,05%
|
24,87%
|
22,11%
|
14,5%
|
23,68%
|
19,41%
|
19,08%
|
19,69%
|
WPA
2 |
0,2300
|
0,1700
|
0,2500
|
0,2000
|
0,4900
|
0,5000
|
0,5775
|
0,7317
|
Free Cash Flow
1 |
-2.490
|
-
|
-
|
-
|
-582,2
|
5.780
|
77
|
2.389
|
FCF-marge
|
-61,59%
|
-
|
-
|
-
|
-5,15%
|
40,78%
|
0,46%
|
11,74%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
139,09%
|
1,63%
|
42,54%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
210,13%
|
2,43%
|
59,62%
|
Dividend per aandeel
2 |
0,0700
|
0,0550
|
0,0730
|
0,0650
|
0,2000
|
0,2267
|
0,2300
|
0,3167
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
7/03/22
|
11/04/23
|
16/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,332
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.490
|
-
|
-
|
-
|
-582
|
5.780
|
77
|
2.389
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
6,88%
|
9,33%
|
7,3%
|
16,1%
|
14,2%
|
14,7%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
4,31%
|
3,09%
|
4,46%
|
3,5%
|
-
|
7,02%
|
7,41%
|
8,92%
|
Totale activa
1 |
29.098
|
30.037
|
29.882
|
31.563
|
-
|
39.164
|
42.787
|
44.907
|
Nettoactief per aandeel
2 |
2,390
|
2,490
|
2,660
|
2,780
|
3,230
|
3,530
|
3,980
|
4,470
|
Cashflow per aandeel
2 |
-
|
0,1500
|
0,3800
|
0,2600
|
0,3400
|
0,8600
|
0,8400
|
1,350
|
Capex
1 |
951
|
1.202
|
1.998
|
4.101
|
2.427
|
2.042
|
2.428
|
3.314
|
Capex/omzet
|
23,52%
|
32,26%
|
33,12%
|
53,83%
|
21,48%
|
14,41%
|
14,61%
|
16,28%
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
7/03/22
|
11/04/23
|
16/04/24
|
-
|
-
|
-
|
Laatste slotkoers
8,42
CNY Gemiddelde koersdoel
10,87
CNY Spread / Gemiddelde doel +29,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,03% | 6,37 mld. | | +13,64% | 47,97 mld. | | +18,86% | 11,58 mld. | | -29,59% | 8,29 mld. | | -17,07% | 5,54 mld. | | +4,90% | 4,16 mld. | | -19,25% | 2,8 mld. | | -0,80% | 2,68 mld. | | -33,80% | 2,05 mld. | | +0,28% | 1,65 mld. |
Afdelingswinkels - Andere
|