slotkoers
Shanghai S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,94
CNY
|
+4,68%
|
|
-2,93%
|
-19,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.581
|
10.303
|
11.151
|
10.366
|
13.999
|
11.316
|
-
|
-
|
Bedrijfswaarde
1 |
11.581
|
10.303
|
11.151
|
10.366
|
13.999
|
11.316
|
11.316
|
11.316
|
K/w-verhouding
|
22,9
x
|
20,4
x
|
21,5
x
|
21
x
|
21,3
x
|
15,3
x
|
13,5
x
|
12,2
x
|
Dividendrendement
|
-
|
-
|
0,91%
|
0,98%
|
1,18%
|
2,35%
|
2,57%
|
2,91%
|
Marktkapitalisatie/omzet
|
-
|
-
|
3,64
x
|
2
x
|
4,55
x
|
3,09
x
|
2,8
x
|
2,53
x
|
Bedrijfswaarde/omzet
|
-
|
-
|
3,64
x
|
2
x
|
4,55
x
|
3,09
x
|
2,8
x
|
2,53
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
11
x
|
9,42
x
|
12,1
x
|
9,59
x
|
8,72
x
|
7,87
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
25,1
x
|
-
|
26,9
x
|
33,2
x
|
11,1
x
|
9,7
x
|
FCF Yield
|
-
|
-
|
3,98%
|
-
|
3,72%
|
3,01%
|
9%
|
10,3%
|
Price to Book
|
-
|
-
|
1,25
x
|
1,12
x
|
1,42
x
|
1,08
x
|
1,02
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
1.265.731
|
1.265.731
|
1.265.731
|
1.265.731
|
1.265.731
|
1.265.731
|
-
|
-
|
Referentieprijs
2 |
9,150
|
8,140
|
8,810
|
8,190
|
11,06
|
8,940
|
8,940
|
8,940
|
Datum van publicatie
|
27/04/20
|
25/03/21
|
27/04/22
|
12/04/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
-
|
3.064
|
5.186
|
3.078
|
3.663
|
4.035
|
4.468
|
EBITDA
1 |
-
|
-
|
1.011
|
1.101
|
1.157
|
1.180
|
1.298
|
1.437
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
730,6
|
671,9
|
838,8
|
960,3
|
1.067
|
1.191
|
Operationele Marge
|
-
|
-
|
23,84%
|
12,95%
|
27,25%
|
26,22%
|
26,45%
|
26,66%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
728,6
|
677
|
838,9
|
962,9
|
1.070
|
1.193
|
Nettowinst (verlies)
1 |
508,4
|
511,6
|
516,6
|
489,7
|
662,9
|
739,2
|
832
|
924,2
|
Nettomarge
|
-
|
-
|
16,86%
|
9,44%
|
21,54%
|
20,18%
|
20,62%
|
20,69%
|
WPA
2 |
0,4000
|
0,4000
|
0,4100
|
0,3900
|
0,5200
|
0,5833
|
0,6600
|
0,7300
|
Free Cash Flow
1 |
-
|
-
|
443,9
|
-
|
520,2
|
341
|
1.018
|
1.166
|
FCF-marge
|
-
|
-
|
14,49%
|
-
|
16,9%
|
9,31%
|
25,23%
|
26,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
43,92%
|
-
|
44,95%
|
28,9%
|
78,43%
|
81,14%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
85,91%
|
-
|
78,47%
|
46,13%
|
122,36%
|
126,16%
|
Dividend per aandeel
2 |
-
|
-
|
0,0800
|
0,0800
|
0,1300
|
0,2100
|
0,2300
|
0,2600
|
Datum van publicatie
|
27/04/20
|
25/03/21
|
27/04/22
|
12/04/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
444
|
-
|
520
|
341
|
1.018
|
1.166
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
5,94%
|
5,39%
|
6,92%
|
7,16%
|
7,58%
|
7,95%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
4,47%
|
4,06%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
11.546
|
12.053
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
7,050
|
7,330
|
7,800
|
8,240
|
8,730
|
9,290
|
Cashflow per aandeel
2 |
-
|
-
|
0,8100
|
0,8100
|
0,6600
|
1,180
|
0,4000
|
1,410
|
Capex
1 |
-
|
-
|
579
|
362
|
320
|
189
|
104
|
80,6
|
Capex/omzet
|
-
|
-
|
18,89%
|
6,98%
|
10,39%
|
5,17%
|
2,57%
|
1,8%
|
Datum van publicatie
|
27/04/20
|
25/03/21
|
27/04/22
|
12/04/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
8,94
CNY Gemiddelde koersdoel
12,91
CNY Spread / Gemiddelde doel +44,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,17% | 1,56 mld. | | +3,84% | 62,35 mld. | | +13,58% | 15,5 mld. | | +49,54% | 9,35 mld. | | -8,40% | 5,78 mld. | | -29,08% | 4,04 mld. | | -5,19% | 3,61 mld. | | -32,75% | 3,51 mld. | | -4,65% | 3,26 mld. | | -22,45% | 2,72 mld. |
Internet Gaming
|